NORMAL SITUATION

PUBLICARTO

Company — Normal situation.

Financial year 2022 · Closed on 30/06/2022

Net result-28,6 k €+60,2 %over 1 year
Gross margin231 k €-51,5 %over 1 year
Equity27,2 k €-41,9 %over 1 year
Workforce3,6 ETP-16,3 %over 1 year

Identity

Source · BCE/KBO

PUBLICARTO is a company registered in Belgium. It employs on average 3,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.651.466
Legal form
Public limited company
Contributed capital
62 500,00 €
Latest accounts
30/06/2022
Average workforce
3,6 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 15 financial years

20222020201820172016
Income statement
Gross margin231 k €476,1 k €394,5 k €482,7 k €550,5 k €
EBITDA98,6 k €21,8 k €87,6 k €89,3 k €85,3 k €
Operating result-23,5 k €-38,9 k €26,6 k €34,5 k €32,3 k €
Net result-28,6 k €-71,8 k €1,7 k €1,5 k €4,1 k €
Balance sheet
Equity27,2 k €46,9 k €118,7 k €116,9 k €115,5 k €
Total assets944,6 k €1,5 M €1,6 M €1,9 M €1,9 M €
Cash20,6 k €67,5 k €107,3 k €250,8 k €156,7 k €
Debts915,8 k €1,5 M €1,5 M €1,6 M €1,5 M €
Other
Workforce3,6 ETP4,3 ETP5,9 ETP6,7 ETP8,0 ETP

Board of directors

Source · NBB, accounts to 30/06/2022

5 active · 40 ended

Active mandates

De Zijp

Director · since 01 décembre 2019 · until 09 novembre 2022 · 0829.450.760

Represented by Patrick BOON

Active
Kevin DE HAINAUT

Director · since 29 avril 2015 · until 09 novembre 2022

Active
Sarah DE HAINAUT

Director · since 29 avril 2015 · until 09 novembre 2022

Active
DHRB

Director · since 29 décembre 2008 · until 27 avril 2027 · 0860.704.952

Represented by Rudy DE HAINAUT

Active
JORIS BRAMS

Director · since 29 décembre 2008 · until 09 novembre 2022 · 0860.661.303

Represented by Joris BRAMS

Active

Ended mandates

DHRB

Director · since 28 avril 2021 · until 27 avril 2027 · 0860.704.952

Represented by Rudy DE HAINAUT

Ended
JORIS BRAMS

Director · since 28 avril 2021 · until 27 avril 2027 · 0860.661.303

Represented by Joris BRAMS

Ended
Kevin DE HAINAUT

Director · since 28 avril 2021 · until 27 avril 2027

Ended
Sarah DE HAINAUT

Director · since 28 avril 2021 · until 27 avril 2027

Ended

Full financial information

Source · NBB
202220212020201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202101/07/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year30/06/202230/06/202130/06/202031/12/201831/12/201731/12/2016
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date03/01/202313/01/202231/01/202128/06/201929/08/201807/07/2017
General meeting30/12/202217/12/202130/12/202005/06/201905/06/201806/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202230/12/202203/01/2023DutchPDF
Abridged model30/06/202117/12/202113/01/2022DutchPDF
Abridged model30/06/202030/12/202031/01/2021DutchPDF
Abridged model31/12/201805/06/201928/06/2019DutchPDF
Abridged model31/12/201705/06/201829/08/2018DutchPDF
Abridged model31/12/201606/06/201707/07/2017DutchPDF
Abridged model31/12/201507/06/201630/08/2016DutchPDF
Abridged modelCorrection31/12/201403/06/201527/08/2015DutchPDF
Abridged model31/12/201403/06/201517/07/2015DutchPDF
Abridged modelCorrection31/12/201320/06/201408/09/2014DutchPDF
Abridged model31/12/201320/06/201418/07/2014DutchPDF
Abridged model31/12/201221/06/201322/08/2013DutchPDF
Abridged model31/12/201112/04/201231/08/2012DutchPDF
Abridged model31/12/201010/06/201129/08/2011DutchPDF
Abridged model31/12/200925/06/201006/08/2010DutchPDF
Abridged model31/12/200802/06/200907/07/2009DutchPDF
Abridged model31/12/200703/06/200826/06/2008DutchPDF
Abridged model31/12/200605/06/200709/07/2007DutchPDF
Abridged model31/12/200506/06/200619/06/2006DutchPDF
Abridged model31/12/200407/06/200515/07/2005DutchPDF
Abridged model31/12/200301/06/200407/07/2004DutchPDF
Abridged model31/12/200203/06/200324/06/2003DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2022

5 active · 40 ended

Active mandates

De Zijp

Director · since 01 décembre 2019 · until 09 novembre 2022 · 0829.450.760

Represented by Patrick BOON

Active
Kevin DE HAINAUT

Director · since 29 avril 2015 · until 09 novembre 2022

Active
Sarah DE HAINAUT

Director · since 29 avril 2015 · until 09 novembre 2022

Active
DHRB

Director · since 29 décembre 2008 · until 27 avril 2027 · 0860.704.952

Represented by Rudy DE HAINAUT

Active
JORIS BRAMS

Director · since 29 décembre 2008 · until 09 novembre 2022 · 0860.661.303

Represented by Joris BRAMS

Active

Ended mandates

DHRB

Director · since 28 avril 2021 · until 27 avril 2027 · 0860.704.952

Represented by Rudy DE HAINAUT

Ended
JORIS BRAMS

Director · since 28 avril 2021 · until 27 avril 2027 · 0860.661.303

Represented by Joris BRAMS

Ended
Kevin DE HAINAUT

Director · since 28 avril 2021 · until 27 avril 2027

Ended
Sarah DE HAINAUT

Director · since 28 avril 2021 · until 27 avril 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/04/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/01/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/01/2020
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates06/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/02/2016
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-28,6 k €↑
  2. 2020
    Annual accounts 2020-71,8 k €↓
  3. 2018
    Annual accounts 20181,7 k €↑
  4. 2017
    Annual accounts 20171,5 k €↓
  5. 2016
    Annual accounts 20164,1 k €↓
  6. 2015
    Annual accounts 20156,5 k €↓
  7. 2014
    Annual accounts 201417,2 k €↓
  8. 2013
    Annual accounts 201321,4 k €↑
  9. 2012
    Annual accounts 20127,4 k €↓
  10. 2011
    Annual accounts 20117,9 k €↑
  11. 2010
    Annual accounts 2010-33,2 k €↓
  12. 2009
    Annual accounts 2009-17,3 k €↓
  13. 2008
    Annual accounts 20086,5 k €↓
  14. 2007
    Annual accounts 200746,2 k €↑
  15. 2006
    Annual accounts 2006-4,2 k €