ACTIVE

Åtelier Salvesen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result15,2 k €+1,4 %over 1 year
Gross margin28,4 k €+38,5 %over 1 year
Equity43,6 k €+53,7 %over 1 year

Identity

Source · BCE/KBO

Åtelier Salvesen is a Private limited company incorporated in 2002. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.672.351
Incorporation
15/01/2002
Legal form
Private limited company
Registered office
Chaussée de Charleroi 193 box 1
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin28,4 k €20,5 k €-2,2 k €-57 €-54,9 €
EBITDA27,7 k €20,1 k €-2,6 k €-57 €-54,9 €
Operating result22,8 k €18,7 k €-2,8 k €-57 €-54,9 €
Net result15,2 k €15 k €-2,8 k €-102 €-99,9 €
Balance sheet
Equity43,6 k €28,4 k €13,4 k €16,2 k €16,3 k €
Total assets101 k €44 k €13,4 k €16,2 k €16,3 k €
Cash23,8 k €27,7 k €7,4 k €285,4 €387,4 €
Debts57,4 k €15,6 k €–––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Åsa DECORTE

Director · since 21 décembre 2023

Active

Ended mandates

Philippe SAMYN

Director · since 06 décembre 2010 · until 21 décembre 2023

Ended
Philippe SAMYN

Director · since 06 décembre 2010

Ended
Philippe SAMYN

Administrator - manager · since 06 décembre 2010

Ended
Philippe SAMYN

Manager · since 06 décembre 2010

Ended

Other companies at this address

Chaussée de Charleroi 193 1060 Saint-Gilles
CompanyCBE no.
Association des copropriétaires à Saint-Gilles, Chaussée de Charleroi 193● Active
1002.731.164

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202628/08/202523/05/202407/06/202321/06/202231/05/2021
General meeting23/06/202622/08/202521/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202523/06/202629/08/2026FrenchPDF
Micro model31/12/202523/06/202629/06/2026FrenchPDF
Micro model31/12/202422/08/202528/08/2025FrenchPDF
Micro model31/12/202321/05/202423/05/2024FrenchPDF
Micro model31/12/202226/05/202307/06/2023FrenchPDF
Micro model31/12/202127/05/202221/06/2022FrenchPDF
Micro model31/12/202028/05/202131/05/2021FrenchPDF
Micro model31/12/201929/05/202026/06/2020FrenchPDF
Micro model31/12/201831/05/201919/06/2019FrenchPDF
Micro model31/12/201725/05/201822/06/2018FrenchPDF
Micro model31/12/201626/05/201706/06/2017FrenchPDF
Abridged model31/12/201527/05/201623/06/2016FrenchPDF
Abridged model31/12/201429/05/201523/06/2015FrenchPDF
Abridged model31/12/201330/05/201413/06/2014FrenchPDF
Abridged model31/12/201231/05/201314/06/2013FrenchPDF
Abridged model31/12/201125/05/201213/06/2012FrenchPDF
Abridged model31/12/201027/05/201124/06/2011FrenchPDF
Abridged model31/12/200928/05/201018/06/2010FrenchPDF
Abridged model31/12/200709/05/200831/07/2008FrenchPDF
Abridged model31/12/200625/05/200702/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Åsa DECORTE

Director · since 21 décembre 2023

Active

Ended mandates

Philippe SAMYN

Director · since 06 décembre 2010 · until 21 décembre 2023

Ended
Philippe SAMYN

Director · since 06 décembre 2010

Ended
Philippe SAMYN

Administrator - manager · since 06 décembre 2010

Ended
Philippe SAMYN

Manager · since 06 décembre 2010

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/01/2017
    SIEGE SOCIAL
    PDF
  • Mandates26/05/2011
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,2 k €↑
  2. 2024
    Annual accounts 202415 k €↑
  3. 2023
    Annual accounts 2023-2,8 k €↓
  4. 2023
    Name changeÅTELIER SALVESEN
  5. 2022
    Annual accounts 2022-102 €↓
  6. 2021
    Annual accounts 2021-99,9 €↑
  7. 2021
    Name changeD. OLIVARI AirSR
  8. 2020
    Annual accounts 2020-104,6 €↓
  9. 2019
    Annual accounts 2019-96,2 €↓
  10. 2018
    Annual accounts 2018-89,3 €↓
  11. 2017
    Annual accounts 2017-39,4 €↑
  12. 2016
    Annual accounts 2016-302,2 €↓
  13. 2015
    Annual accounts 2015103,4 €↑
  14. 2014
    Annual accounts 2014-39,3 €↑
  15. 2013
    Annual accounts 2013-246,2 €↓
  16. 2012
    Annual accounts 2012511,4 €↑
  17. 2011
    Annual accounts 2011-396,3 €↑
  18. 2010
    Annual accounts 2010-1,7 k €↑
  19. 2009
    Annual accounts 2009-2,1 k €↓
  20. 2007
    Annual accounts 2007-582 €↓
  21. 2006
    Annual accounts 2006439 €
  22. 15/01/2002
    IncorporationPrivate limited company