MACADAM
0476.684.724 · rovalta.com · 22/09/2026
ACTIVE
MACADAM
Financial year 2025 · closed on 31/12/2025
Net result
5,9 k €
-59.9% YoY
Gross margin
107 k €
+3.1% YoY
Equity
111,6 k €
+5.6% YoY
Overview
What does MACADAM do?
MACADAM is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Eupen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.684.724
Incorporation
17/01/2002
Legal form
Private limited company
Registered office
Kehrweg 2
4700 Eupen · WallonieSee on map
4700 Eupen · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 107 k € | +3.1% | 103,7 k € | +74.3% | 59,5 k € | +23.6% | 48,2 k € | -29.7% | 68,5 k € | +1.3% | 67,6 k € | +40.2% | 48,2 k € | +11.4% | 43,3 k € | -17.4% | 52,4 k € | +1.9% | 51,5 k € | +21.3% | 42,5 k € | +16.2% | 36,5 k € | -18.8% | 45 k € | +508% | -11 k € | -138% | 28,7 k € | +15.0% | 25 k € | +60.6% | 15,5 k € | -48.1% | 29,9 k € | -19.4% | 37,1 k € | -4.7% | 39 k € |
| EBITDA | 24,6 k € | -30.9% | 35,6 k € | +81.0% | 19,7 k € | -17.8% | 24 k € | -50.5% | 48,4 k € | -17.8% | 58,9 k € | +41.8% | 41,6 k € | +14.0% | 36,5 k € | -13.9% | 42,4 k € | -6.7% | 45,4 k € | +23.8% | 36,7 k € | +15.7% | 31,7 k € | -23.1% | 41,2 k € | +352% | -16,3 k € | -175% | 21,8 k € | -0.5% | 21,9 k € | +96.8% | 11,1 k € | -43.8% | 19,8 k € | -1.3% | 20 k € | -13.2% | 23,1 k € |
| Operating result | 11 k € | -49.9% | 22 k € | +113% | 10,4 k € | -10.0% | 11,5 k € | -62.9% | 31,1 k € | -25.1% | 41,5 k € | +72.6% | 24 k € | +36.1% | 17,7 k € | -32.2% | 26,1 k € | -4.6% | 27,3 k € | +79.2% | 15,2 k € | +25.0% | 12,2 k € | -40.5% | 20,5 k € | +173% | -27,9 k € | -426% | 8,6 k € | -16.6% | 10,3 k € | +2935% | -361,8 € | -104% | 8,5 k € | +2.0% | 8,3 k € | +30.2% | 6,4 k € |
| Net result | 5,9 k € | -59.9% | 14,8 k € | +126% | 6,5 k € | -18.0% | 8 k € | -65.9% | 23,3 k € | -32.1% | 34,4 k € | +127% | 15,1 k € | +188% | 5,3 k € | -68.7% | 16,8 k € | -5.9% | 17,9 k € | +157% | 6,9 k € | +16.8% | 5,9 k € | -53.8% | 12,9 k € | +142% | -30,6 k € | -955% | 3,6 k € | -32.8% | 5,3 k € | +193% | -5,7 k € | -239% | 4,1 k € | +160% | 1,6 k € | +8799% | -18,2 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 111,6 k € | +5.6% | 105,7 k € | -24.2% | 139,5 k € | +4.9% | 132,9 k € | +6.4% | 125 k € | +20.6% | 103,6 k € | +49.7% | 69,2 k € | +26.2% | 54,9 k € | +10.6% | 49,6 k € | +33.0% | 37,3 k € | +46.6% | 25,5 k € | +37.5% | 18,5 k € | +47.2% | 12,6 k € | +4395% | -292,8 € | -101% | 30,3 k € | +13.4% | 26,7 k € | +24.9% | 21,4 k € | -21.1% | 27,2 k € | +17.9% | 23 k € | +7.4% | 21,5 k € |
| Total assets | 214,9 k € | +3.9% | 206,8 k € | +6.5% | 194,2 k € | +6.6% | 182,2 k € | -1.7% | 185,4 k € | +9.1% | 170 k € | +6.2% | 160,1 k € | +2.4% | 156,4 k € | +4.1% | 150,2 k € | +1.5% | 147,9 k € | -1.6% | 150,3 k € | -7.5% | 162,5 k € | -10.9% | 182,3 k € | +0.6% | 181,2 k € | +30.4% | 139 k € | +6.9% | 129,9 k € | -6.5% | 138,9 k € | -8.0% | 151 k € | -8.9% | 165,7 k € | +0.6% | 164,8 k € |
| Cash | 98,1 k € | +19.7% | 81,9 k € | +11.1% | 73,8 k € | -17.0% | 88,9 k € | -27.2% | 122,2 k € | +48.6% | 82,2 k € | +29.0% | 63,7 k € | +44.8% | 44 k € | +28.2% | 34,3 k € | +117% | 15,8 k € | +694% | 2 k € | +213% | 637,7 € | -65.9% | 1,9 k € | +103% | 920,7 € | -87.8% | 7,6 k € | +752% | 888 € | -40.3% | 1,5 k € | -2.3% | 1,5 k € | -48.7% | 3 k € | +4.3% | 2,8 k € |
| Debts | 103,3 k € | +2.2% | 101,1 k € | +84.7% | 54,7 k € | +11.1% | 49,3 k € | -18.5% | 60,4 k € | -8.9% | 66,3 k € | -26.8% | 90,7 k € | -10.7% | 101,5 k € | +0.9% | 100,5 k € | -9.1% | 110,6 k € | -11.4% | 124,8 k € | -13.2% | 143,9 k € | -15.2% | 169,7 k € | -6.5% | 181,5 k € | +67.0% | 108,6 k € | +5.3% | 103,2 k € | -12.2% | 117,5 k € | -5.1% | 123,8 k € | -13.2% | 142,7 k € | -0.5% | 143,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | 0.0% | 0,6 ETP | +50.0% | 0,4 ETP | +300% | 0,1 ETP | – | 0,2 ETP | -60.0% | 0,5 ETP | 0.0% | 0,5 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Damien DOHOGNE
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 31/07/2025 | 30/09/2024 | 31/08/2023 | 30/06/2022 | 24/09/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 25/09/2024 | 29/08/2023 | 27/05/2022 | 23/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 25/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 29/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 30/06/2022 | French | |
| Micro model | 31/12/2020 | 23/09/2021 | 24/09/2021 | French | |
| Micro model | 31/12/2019 | 29/09/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 23/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/03/2011 | 17/05/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Damien DOHOGNE
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,9 k €↓
- 2024Annual accounts 202414,8 k €↑
- 2023Annual accounts 20236,5 k €↓
- 2022Annual accounts 20228 k €↓
- 2021Annual accounts 202123,3 k €↓
- 2020Annual accounts 202034,4 k €↑
- 2019Annual accounts 201915,1 k €↑
- 2018Annual accounts 20185,3 k €↓
- 2017Annual accounts 201716,8 k €↓
- 2016Annual accounts 201617,9 k €↑
- 2015Annual accounts 20156,9 k €↑
- 2014Annual accounts 20145,9 k €↓
- 2013Annual accounts 201312,9 k €↑
- 2012Annual accounts 2012-30,6 k €↓
- 2011Annual accounts 20113,6 k €↓
- 2010Annual accounts 20105,3 k €↑
- 2009Annual accounts 2009-5,7 k €↓
- 2008Annual accounts 20084,1 k €↑
- 2007Annual accounts 20071,6 k €↑
- 2006Annual accounts 2006-18,2 €
- 17/01/2002IncorporationPrivate limited company