ACTIVE

PHARMACIE VRANCKEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result47,8 k €+6,2 %over 1 year
Gross margin273,4 k €+6,8 %over 1 year
Equity498,4 k €-5,9 %over 1 year
Workforce1,7 ETP+13,3 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE VRANCKEN is a Private limited company incorporated in 2002. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Faimes. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.693.929
Incorporation
17/01/2002
Legal form
Private limited company
Registered office
Rue des Bada 26
4317 Faimes · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin273,4 k €256 k €235,2 k €225,4 k €199 k €
EBITDA145,7 k €142,5 k €134,5 k €130,4 k €130,9 k €
Operating result90,4 k €86,7 k €78,2 k €48,2 k €58,6 k €
Net result47,8 k €45 k €44 k €24,6 k €27 k €
Balance sheet
Equity498,4 k €529,4 k €555,2 k €558,1 k €585,3 k €
Total assets1,3 M €1,2 M €1,2 M €1,2 M €1,3 M €
Cash273,7 k €531,1 k €491,5 k €464,8 k €412,4 k €
Debts782 k €652,6 k €640,2 k €627,8 k €680,2 k €
Other
Workforce1,7 ETP1,5 ETP1,4 ETP1,3 ETP1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Claire VRANCKEN

Director

Active

Ended mandates

Claire VRANCKEN

Manager · since 01 janvier 2006

Ended
Claire VRANCKEN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202631/07/202512/07/202430/06/202315/07/202227/05/2021
General meeting26/06/202630/06/202519/06/202406/06/202330/06/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202624/07/2026FrenchPDF
Abridged model31/12/202430/06/202531/07/2025FrenchPDF
Abridged model31/12/202319/06/202412/07/2024FrenchPDF
Abridged model31/12/202206/06/202330/06/2023FrenchPDF
Abridged model31/12/202130/06/202215/07/2022FrenchPDF
Abridged model31/12/202005/05/202127/05/2021FrenchPDF
Abridged model31/12/201904/05/202024/06/2020FrenchPDF
Abridged model31/12/201809/04/201929/04/2019FrenchPDF
Abridged model31/12/201722/06/201803/07/2018FrenchPDF
Abridged model31/12/201612/06/201721/06/2017FrenchPDF
Abridged model31/12/201515/04/201609/05/2016FrenchPDF
Abridged model31/12/201415/06/201515/07/2015FrenchPDF
Abridged model31/12/201330/05/201405/06/2014FrenchPDF
Abridged model31/12/201230/06/201325/07/2013FrenchPDF
Abridged model31/12/201125/05/201231/05/2012FrenchPDF
Abridged model31/12/201027/05/201130/06/2011FrenchPDF
Abridged model31/12/200928/06/201006/07/2010FrenchPDF
Abridged model31/12/200829/05/200930/06/2009FrenchPDF
Abridged model31/12/200730/06/200810/07/2008FrenchPDF
Abridged model31/12/200626/06/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Claire VRANCKEN

Director

Active

Ended mandates

Claire VRANCKEN

Manager · since 01 janvier 2006

Ended
Claire VRANCKEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/06/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/04/2007
    SIEGE SOCIAL
    PDF
  • Mandates30/01/2006
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,8 k €↑
  2. 2024
    Annual accounts 202445 k €↑
  3. 2023
    Annual accounts 202344 k €↑
  4. 2022
    Annual accounts 202224,6 k €↓
  5. 2021
    Annual accounts 202127 k €↓
  6. 2020
    Annual accounts 202088,2 k €↑
  7. 2019
    Annual accounts 201977,9 k €↑
  8. 2018
    Annual accounts 201873 k €↑
  9. 2017
    Annual accounts 201748,4 k €↑
  10. 2016
    Annual accounts 201616,7 k €↓
  11. 2015
    Annual accounts 201541,6 k €↓
  12. 2014
    Annual accounts 201441,6 k €↑
  13. 2013
    Annual accounts 201339,2 k €↓
  14. 2012
    Annual accounts 201245,6 k €↑
  15. 2011
    Annual accounts 201117,3 k €↓
  16. 2010
    Annual accounts 201029,7 k €↓
  17. 2009
    Annual accounts 200995,9 k €↑
  18. 2008
    Annual accounts 200884,5 k €↑
  19. 2007
    Annual accounts 200723,7 k €↓
  20. 2006
    Annual accounts 200643,5 k €
  21. 17/01/2002
    IncorporationPrivate limited company