ACTIVE

GAUTHIER - LEROY

Financial year 2025 · Closed on 31/12/2025

Net result10 k €+119,5 %over 1 year
Revenue18 k €+79,4 %over 1 year
Equity493,6 k €+2,1 %over 1 year

Identity

Source · BCE/KBO

GAUTHIER - LEROY is a Public limited company incorporated in 2002. Its registered office is in Vaux-sur-Sûre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.759.651
Incorporation
24/01/2002
Legal form
Public limited company
Registered office
Assenois 44 box B
6640 Vaux-sur-Sûre · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue18 k €10 k €64,8 k €21,8 k €48,8 k €
EBITDA13 k €7,2 k €62,4 k €19 k €46,6 k €
Operating result13 k €7,2 k €62,4 k €19 k €46,6 k €
Net result10 k €4,6 k €53,9 k €13,8 k €36,5 k €
Balance sheet
Equity493,6 k €483,6 k €479 k €425,1 k €411,3 k €
Total assets1,5 M €1,3 M €1,2 M €1,1 M €1,1 M €
Cash687 €6,6 €212,3 €683,2 €3,8 k €
Debts1 M €852,4 k €732,4 k €676,1 k €651,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Anne-Laure GAUTHIER

Mandate

Active
Jonathan LEROY

Mandate

Active
Joseph GAUTHIER

Mandate

Active

Other companies at this address

Assenois 44 6640 Vaux-sur-Sûre
CompanyCBE no.
MERCALUX● Active
0664.640.931

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202622/09/202503/10/202429/06/202331/08/202230/06/2021
General meeting01/04/202601/04/202501/04/202401/04/202301/04/202201/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/04/202612/08/2026FrenchPDF
Micro model31/12/202401/04/202522/09/2025FrenchPDF
Micro model31/12/202301/04/202403/10/2024FrenchPDF
Micro model31/12/202201/04/202329/06/2023FrenchPDF
Micro model31/12/202101/04/202231/08/2022FrenchPDF
Micro model31/12/202001/04/202130/06/2021FrenchPDF
Micro model31/12/201906/04/202006/08/2020FrenchPDF
Micro model31/12/201801/04/201912/07/2019FrenchPDF
Micro model31/12/201730/04/201825/06/2018FrenchPDF
Micro model31/12/201630/04/201720/07/2017FrenchPDF
Abridged model31/12/201501/04/201619/07/2016FrenchPDF
Abridged model31/12/201401/04/201508/07/2015FrenchPDF
Abridged model31/12/201301/04/201418/09/2014FrenchPDF
Abridged model31/12/201201/04/201301/07/2013FrenchPDF
Abridged model31/12/201101/04/201205/04/2012FrenchPDF
Abridged model31/12/201001/04/201120/07/2011FrenchPDF
Abridged model31/12/200901/04/201006/07/2010FrenchPDF
Abridged model31/12/200801/04/200924/06/2009FrenchPDF
Abridged model31/12/200701/04/200824/07/2008FrenchPDF
Abridged model31/12/200602/04/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

Anne-Laure GAUTHIER

Mandate

Active
Jonathan LEROY

Mandate

Active
Joseph GAUTHIER

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/03/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510 k €↑
  2. 2024
    Annual accounts 20244,6 k €↓
  3. 2023
    Annual accounts 202353,9 k €↑
  4. 2022
    Annual accounts 202213,8 k €↓
  5. 2021
    Annual accounts 202136,5 k €↑
  6. 2020
    Annual accounts 202028,8 k €↓
  7. 2019
    Annual accounts 2019110,5 k €↑
  8. 2018
    Annual accounts 201829,4 k €↑
  9. 2017
    Annual accounts 201714,4 k €↓
  10. 2016
    Annual accounts 201617,5 k €↑
  11. 2015
    Annual accounts 20156,2 k €↓
  12. 2014
    Annual accounts 20148,2 k €↓
  13. 2013
    Annual accounts 201314,4 k €↑
  14. 2012
    Annual accounts 2012594 €↓
  15. 2011
    Annual accounts 201114 k €↑
  16. 2010
    Annual accounts 20109,7 k €↑
  17. 2009
    Annual accounts 20093,8 k €↓
  18. 2008
    Annual accounts 20088,5 k €↑
  19. 2007
    Annual accounts 20077,4 k €↑
  20. 2006
    Annual accounts 20063,5 k €
  21. 24/01/2002
    IncorporationPublic limited company