ACTIVE

CORNEEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,4 k €

+91.5% YoY

Gross margin

33,5 k €

+32.9% YoY

Equity

50,9 k €

+43.4% YoY

What does CORNEEL do?

CORNEEL is a Private limited company incorporated in 2002. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.909.804

Incorporation

15/02/2002

Legal form

Private limited company

Registered office

Galgeneinde 12
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	33,5 k €	+32.9%	25,2 k €	+19.4%	21,1 k €	+11.1%	19 k €	-23.7%	24,9 k €	-1.2%	25,2 k €	-12.3%	28,8 k €	+9.2%	26,3 k €	-3.3%	27,2 k €	+3.0%	26,4 k €	+56.4%	16,9 k €	+17.8%	14,3 k €	+1.5%	14,1 k €	+616%	-2,7 k €	-124%	11,3 k €	-60.2%	28,5 k €	-35.6%	44,2 k €	+26.7%	34,9 k €	+88.3%	18,5 k €	-11.8%	21 k €
EBITDA	31,4 k €	+35.2%	23,2 k €	+20.6%	19,2 k €	+11.2%	17,3 k €	-25.1%	23,1 k €	-1.9%	23,5 k €	-13.2%	27,1 k €	+9.2%	24,8 k €	+1.1%	24,5 k €	-5.4%	25,9 k €	+68.8%	15,4 k €	+19.9%	12,8 k €	+0.5%	12,8 k €	+505%	-3,1 k €	-129%	11 k €	-60.9%	28,1 k €	-35.5%	43,6 k €	+28.0%	34,1 k €	+94.2%	17,6 k €	-13.5%	20,3 k €
Operating result	22,9 k €	+55.3%	14,8 k €	+38.4%	10,7 k €	+41.3%	7,5 k €	-43.1%	13,3 k €	-3.2%	13,7 k €	-20.7%	17,3 k €	+15.2%	15 k €	+1.8%	14,7 k €	-8.7%	16,1 k €	+191%	5,5 k €	+85.4%	3 k €	-5.2%	3,2 k €	+115%	-21,6 k €	-296%	11 k €	-59.1%	26,9 k €	-28.3%	37,5 k €	+80.0%	20,8 k €	+333%	4,8 k €	-36.2%	7,5 k €
Net result	15,4 k €	+91.5%	8 k €	+161%	3,1 k €	+859%	-405,9 €	-110%	4,2 k €	-6.5%	4,5 k €	-39.8%	7,4 k €	+61.6%	4,6 k €	+20.9%	3,8 k €	-18.6%	4,7 k €	+173%	-6,4 k €	+32.0%	-9,4 k €	+22.1%	-12,1 k €	+53.8%	-26,1 k €	-357%	10,2 k €	-48.3%	19,7 k €	-25.1%	26,2 k €	+87.6%	14 k €	+459%	2,5 k €	-41.2%	4,3 k €
Balance sheet
Equity	50,9 k €	+43.4%	35,5 k €	+29.3%	27,4 k €	+12.6%	24,4 k €	-1.6%	24,8 k €	+20.3%	20,6 k €	+27.6%	16,1 k €	+85.0%	8,7 k €	+111%	4,1 k €	+1119%	339,1 €	+108%	-4,3 k €	-309%	2,1 k €	-81.9%	11,5 k €	-51.3%	23,5 k €	-52.6%	49,7 k €	+25.7%	39,5 k €	-20.7%	49,8 k €	-7.0%	53,6 k €	+35.3%	39,6 k €	+6.7%	37,1 k €
Total assets	269 k €	-0.5%	270,4 k €	-3.0%	278,6 k €	-3.3%	288,1 k €	-2.9%	296,7 k €	-2.8%	305,3 k €	-3.2%	315,3 k €	-2.9%	324,7 k €	-2.9%	334,3 k €	-2.8%	344,1 k €	-3.1%	355,1 k €	-2.3%	363,5 k €	-2.4%	372,4 k €	-0.4%	373,8 k €	+602%	53,2 k €	-36.4%	83,7 k €	-5.9%	88,9 k €	+42.3%	62,5 k €	+30.8%	47,8 k €	-19.1%	59,1 k €
Cash	6,8 k €	+172%	2,5 k €	-11.2%	2,8 k €	-10.1%	3,1 k €	+14.0%	2,7 k €	+76.3%	1,6 k €	-13.5%	1,8 k €	+31.2%	1,4 k €	+17.8%	1,2 k €	+6.0%	1,1 k €	-51.7%	2,3 k €	+151%	909 €	-57.5%	2,1 k €	+92.3%	1,1 k €	-97.7%	48 k €	-38.0%	77,5 k €	-7.0%	83,3 k €	+64.2%	50,8 k €	+97.9%	25,6 k €	+2.3%	25,1 k €
Debts	218,2 k €	-6.6%	233,5 k €	-6.5%	249,8 k €	-4.8%	262,4 k €	-3.1%	270,7 k €	-4.9%	284,7 k €	-4.8%	299,2 k €	-5.3%	316 k €	-4.3%	330,2 k €	-3.9%	343,7 k €	-4.2%	358,7 k €	-0.8%	361,5 k €	+0.3%	360,3 k €	+2.9%	350,3 k €	+10046%	3,5 k €	-91.9%	42,9 k €	+9.7%	39,1 k €	+340%	8,9 k €	+8.7%	8,2 k €	-62.8%	22 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

NYS-VANDEBROEK EMPIRE

Director · since 17 décembre 2025 · 0733.843.305

Represented by Dries Nys

Active

Frank Nys

Director · since 26 juillet 2012 · until 17 décembre 2025

Active

Ended mandates

Nadia Devos

Manager · since 01 janvier 2014 · until 02 avril 2014

Ended

Frank Nys

Director · since 26 juillet 2012

Ended

Frank Nys

Manager · since 26 juillet 2012

Ended

Nadia Devos

Manager · since 25 mai 2012 · until 02 avril 2014

Ended

At this address

Other companies at this address

Company	CBE no.
GROUP N● Active	0822.986.404
NYS-VANDEBROEK EMPIRE● Active	0733.843.305
NYS-VANDEBROEK WONINGBOUW● Active	0845.440.221
WOODZ LODGES● Active	0803.751.797

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	01/07/2025	04/07/2024	06/07/2023	02/06/2022	30/06/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	04/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	02/06/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	06/06/2018	21/06/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	07/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	04/07/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	21/07/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

NYS-VANDEBROEK EMPIRE

Director · since 17 décembre 2025 · 0733.843.305

Represented by Dries Nys

Active

Frank Nys

Director · since 26 juillet 2012 · until 17 décembre 2025

Active

Ended mandates

Nadia Devos

Manager · since 01 janvier 2014 · until 02 avril 2014

Ended

Frank Nys

Director · since 26 juillet 2012

Ended

Frank Nys

Manager · since 26 juillet 2012

Ended

Nadia Devos

Manager · since 25 mai 2012 · until 02 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/02/2026
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Registered office21/10/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/02/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/09/2019
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/05/2014
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2012
DOEL - BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/06/2012
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/09/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,4 k €↑
2024
Annual accounts 20248 k €↑
2023
Annual accounts 20233,1 k €↑
2022
Annual accounts 2022-405,9 €↓
2021
Annual accounts 20214,2 k €↓
2020
Annual accounts 20204,5 k €↓
2019
Annual accounts 20197,4 k €↑
2018
Annual accounts 20184,6 k €↑
2017
Annual accounts 20173,8 k €↓
2016
Annual accounts 20164,7 k €↑
2015
Annual accounts 2015-6,4 k €↑
2014
Annual accounts 2014-9,4 k €↑
2013
Annual accounts 2013-12,1 k €↑
2012
Annual accounts 2012-26,1 k €↓
2012
Name changeCorneel
2011
Annual accounts 201110,2 k €↓
2010
Annual accounts 201019,7 k €↓
2009
Annual accounts 200926,2 k €↑
2008
Annual accounts 200814 k €↑
2007
Annual accounts 20072,5 k €↓
2006
Annual accounts 20064,3 k €
2006
Name changeDOKTER SWINNEN
15/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORNEEL

Overview

What does CORNEEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline