FORESTIA
0476.915.148 · rovalta.com · 23/09/2026
ACTIVE
FORESTIA
Financial year 2025 · closed on 31/03/2025
Net result
293,5 k €
+63.6% YoY
Gross margin
2,2 M €
+4.6% YoY
Equity
1,4 M €
+6.7% YoY
Workforce
44,0 ETP
0.0% YoY
Overview
What does FORESTIA do?
FORESTIA is a Public limited company incorporated in 2002. Its main activity is: Botanical and zoological gardens and nature reserves activities. Its registered office is in Theux. It employs on average 44,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.915.148
Incorporation
28/02/2002
Legal form
Public limited company
Registered office
Rue du Parc 1-3
4910 Theux · WallonieSee on map
4910 Theux · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Average workforce
44,0 ETP
Activities (NACE)
91042Botanical and zoological gardens and nature reserves activities· main91420Libraries, archives, museums and other cultural activities92530Gambling and betting activities93210Activities of amusement parks and theme parks93212Activities of amusement parks and theme parks55301Camping grounds, recreational vehicle parks and trailer parks+7
Joint committees (6)
- 100
- 218
- 302
- 303
- 332
- 333
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,2 M € | +4.6% | 2,1 M € | +21.3% | 1,8 M € | -9.3% | 1,9 M € | +22.8% | 1,6 M € | +21.5% | 1,3 M € | -9.1% | 1,4 M € | +10.8% | 1,3 M € | +10.6% | 1,2 M € | +21.4% | 962,8 k € | +16.6% | 825,6 k € | -2.5% | 846,7 k € | +36.5% | 620,4 k € | +11.3% | 557,5 k € | +20.7% | 461,9 k € | +1.7% | 454 k € | +23.1% | 368,8 k € | +4.7% | 352,4 k € | +85.0% | 190,5 k € |
| EBITDA | 831 k € | +29.6% | 641,2 k € | +18.9% | 539,4 k € | -43.2% | 950 k € | +2.3% | 928,4 k € | +107% | 447,6 k € | -16.2% | 534,4 k € | +17.1% | 456,4 k € | +1.3% | 450,7 k € | +33.7% | 337,1 k € | +61.7% | 208,4 k € | -20.0% | 260,6 k € | +261% | 72,1 k € | -67.2% | 219,9 k € | +120% | 99,9 k € | -30.0% | 142,8 k € | +71.0% | 83,5 k € | -20.9% | 105,6 k € | +861% | 11 k € |
| Operating result | 396,1 k € | +72.8% | 229,2 k € | +5.4% | 217,4 k € | -69.4% | 711,5 k € | +10.7% | 642,7 k € | +263% | 176,9 k € | -31.3% | 257,6 k € | +0.2% | 257 k € | -1.7% | 261,5 k € | +62.7% | 160,7 k € | +118% | 73,8 k € | -39.4% | 121,8 k € | +282% | -66,8 k € | -167% | 100 k € | +1044% | 8,7 k € | -88.8% | 78,1 k € | +469% | 13,7 k € | -48.0% | 26,4 k € | +182% | -32,2 k € |
| Net result | 293,5 k € | +63.6% | 179,4 k € | -19.3% | 222,3 k € | -65.1% | 636 k € | +14.3% | 556,2 k € | +211% | 178,7 k € | -22.9% | 231,7 k € | +3.0% | 225,1 k € | +8.2% | 208,1 k € | +103% | 102,4 k € | +101% | 50,9 k € | -53.5% | 109,5 k € | +246% | -74,7 k € | -208% | 69,1 k € | +860% | -9,1 k € | -114% | 66,5 k € | +552% | 10,2 k € | -8.6% | 11,2 k € | +133% | -33,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | +6.7% | 1,3 M € | -5.7% | 1,4 M € | +18.1% | 1,2 M € | +38.5% | 846,7 k € | +111% | 402,1 k € | -18.8% | 495 k € | +36.7% | 362,1 k € | +69.6% | 213,5 k € | -14.6% | 249,9 k € | +73.8% | 143,8 k € | +19.3% | 120,5 k € | +150% | 48,2 k € | -58.4% | 116 k € | +74.4% | 66,5 k € | -67.2% | 202,8 k € | +45.8% | 139,1 k € | +18.9% | 117 k € | +10.6% | 105,8 k € |
| Total assets | 4,6 M € | -3.2% | 4,7 M € | -5.1% | 5 M € | +106% | 2,4 M € | +23.6% | 2 M € | +46.3% | 1,3 M € | -11.5% | 1,5 M € | +6.3% | 1,4 M € | +0.8% | 1,4 M € | +4.2% | 1,4 M € | +25.0% | 1,1 M € | -8.6% | 1,2 M € | -2.2% | 1,2 M € | -4.0% | 1,3 M € | +14.6% | 1,1 M € | +160% | 424,9 k € | +6.9% | 397,5 k € | -12.0% | 451,5 k € | +23.6% | 365,4 k € |
| Cash | 587,2 k € | +1.8% | 576,6 k € | +3.1% | 559,1 k € | +331% | 129,7 k € | -46.0% | 240,1 k € | +27.6% | 188,3 k € | -43.5% | 333 k € | +50.3% | 221,5 k € | -26.2% | 300,2 k € | +15.7% | 259,5 k € | +332% | 60,1 k € | +17.1% | 51,3 k € | +482% | 8,8 k € | -44.5% | 15,9 k € | +156% | 6,2 k € | -86.8% | 46,8 k € | +537% | 7,4 k € | -79.9% | 36,6 k € | +83.3% | 20 k € |
| Debts | 3,2 M € | -7.0% | 3,4 M € | -4.9% | 3,6 M € | +192% | 1,2 M € | +12.0% | 1,1 M € | +18.6% | 927,1 k € | -8.4% | 1 M € | -3.9% | 1,1 M € | -11.6% | 1,2 M € | +8.3% | 1,1 M € | +17.1% | 939,1 k € | -11.8% | 1,1 M € | -8.5% | 1,2 M € | +1.5% | 1,1 M € | +10.8% | 1 M € | +375% | 218 k € | -14.5% | 254,9 k € | -23.2% | 331,9 k € | +28.4% | 258,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 44,0 ETP | 0.0% | 44,0 ETP | +3.5% | 42,5 ETP | +17.4% | 36,2 ETP | +13.5% | 31,9 ETP | -4.8% | 33,5 ETP | -13.4% | 38,7 ETP | +10.9% | 34,9 ETP | +39.0% | 25,1 ETP | +10.1% | 22,8 ETP | -64.0% | 63,3 ETP | +107% | 30,6 ETP | +41.7% | 21,6 ETP | +24.1% | 17,4 ETP | +50.0% | 11,6 ETP | +5.5% | 11,0 ETP | -1.8% | 11,2 ETP | -53.1% | 23,9 ETP | +119% | 10,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 21 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Le Martinet● Active | 0471.475.131 |
TERRE ET AVENTURE● Active | 0417.105.641 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 04/11/2024 | 23/09/2023 | 26/10/2022 | 26/10/2021 | 26/10/2020 |
| General meeting | 30/09/2025 | 30/09/2024 | 05/09/2023 | 30/09/2022 | 29/09/2021 | 29/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 30/09/2025 | 30/10/2025 | French | |
| Abridged model | 31/03/2024 | 30/09/2024 | 04/11/2024 | French | |
| Abridged model | 31/03/2023 | 05/09/2023 | 23/09/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 26/10/2022 | French | |
| Abridged model | 31/03/2021 | 29/09/2021 | 26/10/2021 | French | |
| Abridged model | 31/03/2020 | 29/09/2020 | 26/10/2020 | French | |
| Abridged model | 31/03/2019 | 17/08/2019 | 12/09/2019 | French | |
| Abridged model | 31/03/2018 | 31/08/2018 | 27/09/2018 | French | |
| Abridged model | 31/03/2017 | 15/09/2017 | 02/10/2017 | French | |
| Abridged model | 31/03/2016 | 15/09/2016 | 29/09/2016 | French | |
| Abridged model | 31/03/2015 | 12/09/2015 | 30/10/2015 | French | |
| Abridged model | 31/03/2014 | 15/09/2014 | 02/10/2014 | French | |
| Abridged model | 31/03/2013 | 30/09/2013 | 31/10/2013 | French | |
| Abridged model | 31/03/2012 | 29/09/2012 | 26/10/2012 | French | |
| Abridged model | 31/03/2011 | 30/09/2011 | 28/10/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 25/05/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 17/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 10/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 21 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/02/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
- Mandates08/12/2021DEMISSIONS, NOMINATIONS
- Registered office18/11/2016SIEGE SOCIAL
- Mandates22/04/2016DEMISSIONS, NOMINATIONS
- Mandates05/08/2011DEMISSIONS, NOMINATIONS
- Other17/01/2011STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares23/03/2010CAPITAL, ACTIONS
- Mandates16/11/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025293,5 k €↑
- 2025Name changeFORESTIA
- 2024Annual accounts 2024179,4 k €↓
- 2023Annual accounts 2023222,3 k €↓
- 2022Annual accounts 2022636 k €↑
- 2022Name changeFENRIS
- 2021Annual accounts 2021556,2 k €↑
- 2020Annual accounts 2020178,7 k €↓
- 2019Annual accounts 2019231,7 k €↑
- 2018Annual accounts 2018225,1 k €↑
- 2017Annual accounts 2017208,1 k €↑
- 2016Annual accounts 2016102,4 k €↑
- 2015Annual accounts 201550,9 k €↓
- 2014Annual accounts 2014109,5 k €↑
- 2013Annual accounts 2013-74,7 k €↓
- 2012Annual accounts 201269,1 k €↑
- 2011Annual accounts 2011-9,1 k €↓
- 2009Annual accounts 200966,5 k €↑
- 2008Annual accounts 200810,2 k €↓
- 2007Annual accounts 200711,2 k €↑
- 2006Annual accounts 2006-33,4 k €
- 28/02/2002IncorporationPublic limited company