ACTIVE

BANDEN MICHEL

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result320,8 k €+312,9 %over 1 year

Gross margin1,2 M €+46,5 %over 1 year

Equity1 M €-15,7 %over 1 year

Workforce10,5 ETP-6,2 %over 1 year

Identity

Source · BCE/KBO

BANDEN MICHEL is a Private limited company incorporated in 2002. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Boortmeerbeek. It employs on average 10,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0476.974.932
Incorporation: 04/03/2002
Legal form: Private limited company
Registered office: Leuvensesteenweg 48 box A
3191 Boortmeerbeek · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/03/2025
Average workforce: 10,5 ETP

Activities (NACE)

45205Maintenance and repair of motor vehicles· main 45320Retail trade of motor vehicle parts and accessories 47820Retail sale via stalls and markets of textiles, clothing and footwear 50302Inland passenger water transport 95315Repair of computers and personal and household goods

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+46.5%	809,8 k €	-5.4%	856,2 k €	+57.6%	543,2 k €	+10.9%	489,8 k €
EBITDA	477,8 k €	+289%	122,9 k €	-53.6%	264,6 k €	+410%	51,9 k €	+38.9%	37,3 k €
Operating result	436,5 k €	+317%	104,8 k €	-57.6%	247,1 k €	+1141%	19,9 k €	+1977%	958,9 €
Net result	320,8 k €	+313%	77,7 k €	-57.4%	182,5 k €	+393%	37 k €	+163%	14,1 k €
Balance sheet
Equity	1 M €	-15.7%	1,2 M €	+6.9%	1,1 M €	+19.5%	936,5 k €	+4.1%	899,5 k €
Total assets	2,2 M €	+6.3%	2 M €	+3.8%	2 M €	-0.3%	2 M €	+26.7%	1,5 M €
Cash	558,3 k €	+24.8%	447,4 k €	+39.2%	321,5 k €	+129%	140,4 k €	-60.8%	358 k €
Debts	1,1 M €	+37.9%	829,5 k €	-0.6%	834,1 k €	-18.4%	1 M €	+58.3%	645,7 k €
Other
Workforce	10,5 ETP	-6.2%	11,2 ETP	+17.9%	9,5 ETP	+20.3%	7,9 ETP	+21.5%	6,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 8 ended

Active mandates

Rodas

Director · since 27 janvier 2025 · 1018.807.430

Represented by Seppe VAN HOOF

Active

Michel VANTILT

Director · until 26 janvier 2025

Active

Nathalie VANTILT

Director · until 26 janvier 2025

Active

Ended mandates

Nathalie VANTILT

Director · since 01 mars 2013

Ended

Nathalie VANTILT

Manager · since 01 mars 2013

Ended

Georges VANTILT

Manager · until 01 mars 2013

Ended

Georges VANTILT

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	29/10/2024	31/10/2023	08/11/2022	02/11/2021	30/11/2020
General meeting	26/09/2025	30/08/2024	25/08/2023	26/08/2022	27/08/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	26/09/2025	07/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/08/2024	29/10/2024	Dutch	PDF
Abridged model	31/03/2023	25/08/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	26/08/2022	08/11/2022	Dutch	PDF
Abridged model	31/03/2021	27/08/2021	02/11/2021	Dutch	PDF
Abridged model	31/03/2020	28/08/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	30/08/2019	05/10/2019	Dutch	PDF
Abridged model	31/03/2018	31/08/2018	04/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/08/2017	01/10/2017	Dutch	PDF
Abridged model	31/03/2016	26/08/2016	03/10/2016	Dutch	PDF
Abridged model	31/03/2015	28/08/2015	01/10/2015	Dutch	PDF
Abridged model	31/03/2014	29/08/2014	15/09/2014	Dutch	PDF
Abridged model	31/03/2013	30/08/2013	28/10/2013	Dutch	PDF
Abridged model	31/03/2012	31/08/2012	30/11/2012	Dutch	PDF
Abridged model	31/03/2011	26/08/2011	28/11/2011	Dutch	PDF
Abridged model	31/03/2010	27/08/2010	29/11/2010	Dutch	PDF
Abridged model	31/03/2009	28/08/2009	25/11/2009	Dutch	PDF
Abridged model	31/03/2008	29/08/2008	27/10/2008	Dutch	PDF
Abridged model	31/03/2007	28/09/2007	29/11/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 8 ended

Active mandates

Rodas

Director · since 27 janvier 2025 · 1018.807.430

Represented by Seppe VAN HOOF

Active

Michel VANTILT

Director · until 26 janvier 2025

Active

Nathalie VANTILT

Director · until 26 janvier 2025

Active

Ended mandates

Nathalie VANTILT

Director · since 01 mars 2013

Ended

Nathalie VANTILT

Manager · since 01 mars 2013

Ended

Georges VANTILT

Manager · until 01 mars 2013

Ended

Georges VANTILT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/03/2004
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025320,8 k €↑
2024
Annual accounts 202477,7 k €↓
2023
Annual accounts 2023182,5 k €↑
2022
Annual accounts 202237 k €↑
2021
Annual accounts 202114,1 k €↑
2020
Annual accounts 20203,8 k €↓
2019
Annual accounts 201957,3 k €↑
2018
Annual accounts 201852,6 k €↓
2017
Annual accounts 201775,2 k €↓
2016
Annual accounts 201676,7 k €↓
2015
Annual accounts 201577,8 k €↑
2014
Annual accounts 201460,8 k €↑
2013
Annual accounts 201354,2 k €↑
2012
Annual accounts 201249,4 k €↑
2011
Annual accounts 201143,3 k €↑
2010
Annual accounts 201018 k €↓
2009
Annual accounts 200947,4 k €↓
2008
Annual accounts 200847,8 k €↑
2007
Annual accounts 200731,5 k €
04/03/2002
IncorporationPrivate limited company

BANDEN MICHEL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline