ACTIVE

ALCEDI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,6 k €

-65.0% YoY

Gross margin

134,4 k €

-43.8% YoY

Equity

314,9 k €

-17.0% YoY

What does ALCEDI do?

ALCEDI is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.984.434

Incorporation

14/03/2002

Legal form

Private limited company

Registered office

Quartier du Tram 36
1460 Ittre · WallonieSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	134,4 k €	-43.8%	239,3 k €	+264%	65,8 k €	-21.8%	84,1 k €	-60.0%	210,3 k €	+87.7%	112,1 k €	+27.7%	87,7 k €	-22.8%	113,7 k €	+117%	52,4 k €	+5.5%	49,7 k €	-42.7%	86,7 k €	-0.2%	86,9 k €	+6.0%	82 k €	+64.3%	49,9 k €	+31.6%	37,9 k €	-15.4%	44,8 k €	+6.5%	42,1 k €	+327%	9,9 k €	-44.2%	17,6 k €
EBITDA	125,5 k €	-45.3%	229,5 k €	+319%	54,8 k €	-29.3%	77,4 k €	-61.5%	201,1 k €	+90.7%	105,4 k €	+29.2%	81,6 k €	-21.5%	104 k €	+260%	28,9 k €	-30.5%	41,6 k €	-48.2%	80,2 k €	-0.2%	80,4 k €	+3.9%	77,4 k €	+76.0%	44 k €	+40.5%	31,3 k €	-20.7%	39,5 k €	+11.0%	35,6 k €	+284%	9,3 k €	-40.9%	15,7 k €
Operating result	85,9 k €	-55.3%	192,1 k €	+642%	25,9 k €	-43.7%	45,9 k €	-74.1%	177,4 k €	+116%	82,2 k €	+39.9%	58,8 k €	+23.1%	47,7 k €	+170%	17,7 k €	-45.9%	32,7 k €	-50.5%	66 k €	+0.1%	66 k €	+5.4%	62,6 k €	+112%	29,5 k €	+72.2%	17,2 k €	-36.4%	27 k €	+8584%	-317,9 €	-106%	5,7 k €	-40.4%	9,6 k €
Net result	55,6 k €	-65.0%	158,9 k €	+1305%	11,3 k €	-55.6%	25,5 k €	-81.2%	135,3 k €	+180%	48,3 k €	+59.5%	30,3 k €	-53.8%	65,6 k €	+1323%	4,6 k €	-87.2%	36 k €	-7.8%	39,1 k €	-2.3%	40 k €	+2.0%	39,2 k €	+156%	15,3 k €	+73.9%	8,8 k €	+8.8%	8,1 k €	+200%	-8,1 k €	-271%	4,7 k €	-22.0%	6,1 k €
Balance sheet
Equity	314,9 k €	-17.0%	379,3 k €	+50.7%	251,7 k €	-17.7%	306 k €	+7.3%	285,1 k €	+53.4%	185,9 k €	-5.1%	195,9 k €	-4.2%	204,6 k €	+47.2%	139 k €	+3.4%	134,4 k €	+27.3%	105,6 k €	+22.0%	86,5 k €	+21.0%	71,5 k €	+36.7%	52,3 k €	+41.5%	37 k €	+31.4%	28,1 k €	+40.5%	20 k €	-28.8%	28,1 k €	+10.8%	25,4 k €
Total assets	592,7 k €	-15.9%	704,8 k €	+23.0%	573 k €	-3.7%	594,9 k €	-2.8%	611,7 k €	+15.3%	530,6 k €	-5.7%	563 k €	-2.2%	575,8 k €	+66.5%	345,9 k €	+8.1%	319,9 k €	-0.8%	322,4 k €	+1.0%	319,3 k €	-2.5%	327,7 k €	+2.6%	319,5 k €	+32.1%	241,8 k €	+2.8%	235,2 k €	-0.3%	235,9 k €	+153%	93,1 k €	+84.0%	50,6 k €
Cash	4,2 k €	-85.2%	28,2 k €	+342%	6,4 k €	-73.9%	24,4 k €	-81.5%	132,2 k €	+344%	29,8 k €	+55.3%	19,2 k €	-42.1%	33,2 k €	+6.3%	31,2 k €	+65.4%	18,9 k €	+115%	8,8 k €	+6.2%	8,2 k €	+26.7%	6,5 k €	+233%	2 k €	+5.8%	1,8 k €	-65.0%	5,3 k €	-25.2%	7,1 k €	-88.4%	61 k €	+1075%	5,2 k €
Debts	277,9 k €	-14.6%	325,5 k €	+1.3%	321,3 k €	+11.2%	288,9 k €	-11.1%	325 k €	-5.7%	344,7 k €	-6.1%	367 k €	-1.1%	371,1 k €	+79.4%	206,9 k €	+11.5%	185,5 k €	-14.5%	216,8 k €	-6.9%	232,8 k €	-9.1%	256,2 k €	-4.1%	267,3 k €	+30.5%	204,9 k €	-1.0%	207 k €	-4.1%	215,9 k €	+232%	65 k €	+166%	24,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christophe Danloy

Director · since 14 mars 2002

Active

Ended mandates

Christophe Danloy

Manager · since 11 mars 2002

Ended

Christophe Danloy

Director

Ended

Christophe Danloy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Joëlle's Gifts● Active	0893.506.491

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	31/05/2025	27/07/2024	30/07/2023	25/07/2022	11/04/2021
General meeting	14/05/2026	02/05/2025	28/06/2024	30/06/2023	27/06/2022	10/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/05/2026	26/05/2026	French	PDF
Micro model	31/12/2024	02/05/2025	31/05/2025	French	PDF
Micro model	31/12/2023	28/06/2024	27/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	10/04/2021	11/04/2021	French	PDF
Micro model	31/12/2019	02/03/2020	23/03/2020	French	PDF
Micro model	31/12/2018	28/06/2019	28/07/2019	French	PDF
Micro model	31/12/2017	27/02/2018	28/02/2018	French	PDF
Micro model	31/12/2016	03/06/2017	03/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/07/2016	French	PDF
Abridged modelCorrection	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	16/02/2014	18/02/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	27/04/2009	29/04/2009	Dutch	PDF
Abridged model	31/12/2007	22/03/2008	07/04/2008	Dutch	PDF
Abridged model	31/12/2006	05/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christophe Danloy

Director · since 14 mars 2002

Active

Ended mandates

Christophe Danloy

Manager · since 11 mars 2002

Ended

Christophe Danloy

Director

Ended

Christophe Danloy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other24/12/2009
DIVERSEN
PDF
Registered office24/12/2009
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares21/12/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2007
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Capital / shares23/01/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/09/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,6 k €↓
2024
Annual accounts 2024158,9 k €↑
2023
Annual accounts 202311,3 k €↓
2022
Annual accounts 202225,5 k €↓
2021
Annual accounts 2021135,3 k €↑
2020
Annual accounts 202048,3 k €↑
2019
Annual accounts 201930,3 k €↓
2018
Annual accounts 201865,6 k €↑
2017
Annual accounts 20174,6 k €↓
2016
Annual accounts 201636 k €↓
2015
Annual accounts 201539,1 k €↓
2014
Annual accounts 201440 k €↑
2013
Annual accounts 201339,2 k €↑
2012
Annual accounts 201215,3 k €↑
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 20108,1 k €↑
2009
Annual accounts 2009-8,1 k €↓
2008
Annual accounts 20084,7 k €↓
2007
Annual accounts 20076,1 k €
14/03/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALCEDI

Overview

What does ALCEDI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline