ACTIVE

UNICORN REAL ESTATE

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result14,9 k €+116,7 %over 1 year
Gross margin339,9 k €+37,6 %over 1 year
Equity1,5 M €+1,0 %over 1 year

Identity

Source · BCE/KBO

UNICORN REAL ESTATE is a Private limited company incorporated in 2002. Its main activity is: Real estate agencies. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.986.612
Incorporation
27/02/2002
Legal form
Private limited company
Registered office
Avenue Louise 480
1050 Ixelles · BruxellesSee on map
Contributed capital
1 290 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin339,9 k €247,1 k €69 k €98,4 k €266,1 k €
EBITDA331,9 k €237,5 k €25,3 k €85,8 k €239,2 k €
Operating result160,6 k €90 k €-113,9 k €4,7 k €19,9 k €
Net result14,9 k €-89,3 k €-158 k €-9,6 k €-44,5 k €
Balance sheet
Equity1,5 M €1,5 M €1,6 M €1,7 M €1,7 M €
Total assets5,1 M €4,9 M €6,2 M €6,4 M €6,4 M €
Cash296,6 €210,7 €500,7 k €18,3 k €64,3 k €
Debts3 M €3 M €4,3 M €4,4 M €4,3 M €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 4 ended

Active mandates

Gaëtan PIRET

Director

Active

Ended mandates

Gaetan Piret

Manager · since 27 février 2002

Ended
Gaetan Piret

Manager

Ended
Gaetan PIRET

Mandate

Ended
Georgette MARCQ

Director

Ended

Other companies at this address

Avenue Louise 480 1050 Ixelles
CompanyCBE no.
223 CAPITAL● Active
0812.710.342
4SEMPER GLOBAL● Active
0427.293.314
Access Capital● Active
0713.879.319
ACCESS CAPITAL PARTNERS GROUP● Active
0889.320.744
Ad-ASTA● Active
0752.903.607
Advanced Fire Solutions● Active
0459.889.965
Advanced Fire Technologies● Active
0450.124.243
ADVOCAAT VAN DE CAUTER● Active
0820.047.106
AFRICAN INFRASTRUCTURE DEVELOPMENT GROUP● Active
1013.242.204
AF SERVICES● Liquidation
0840.320.995
ALL MEDIA HOLDING● Active
0538.721.469
Alter Vanderstappen Robert● Active
1002.246.362
AQUILA GARDEN● Active
0841.909.817
AUDEBREY● Active
1036.551.403
AUNERIPHARM● Active
1002.796.292
AURE● Active
0423.180.019
AV BELGIUM II● Active
0776.987.222
AXPO BENELUX● Active
0810.770.639
Belgian Family Office Association● Active
1002.602.490
BELGIUM BUSINESS OIL● Active
0712.854.879

Full financial information

Source · NBB
202520242023202220212019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202214/09/202116/09/201916/09/2018
Closing of the financial year31/03/202531/03/202431/03/202331/03/202213/09/202115/09/2019
Length of the financial year12 months12 months12 months7 months25 months13 months
Filing date18/09/202502/10/202421/09/202403/01/202307/06/202230/04/2020
General meeting16/09/202517/09/202430/11/202320/09/202215/02/202203/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202516/09/202518/09/2025FrenchPDF
Micro model31/03/202417/09/202402/10/2024FrenchPDF
Micro model31/03/202330/11/202321/09/2024FrenchPDF
Micro model31/03/202220/09/202203/01/2023FrenchPDF
Micro model13/09/202115/02/202207/06/2022FrenchPDF
Micro model15/09/201903/03/202030/04/2020FrenchPDF
Micro model15/09/201823/03/201920/05/2019FrenchPDF
Abridged model15/09/201730/09/201712/11/2017FrenchPDF
Abridged model30/09/201520/03/201601/04/2016FrenchPDF
Abridged model30/09/201404/03/201529/03/2015FrenchPDF
Abridged model30/09/201324/04/201407/05/2014FrenchPDF
Abridged model30/09/201230/03/201331/05/2013FrenchPDF
Abridged model30/09/201130/03/201231/05/2012FrenchPDF
Abridged model30/09/201027/03/201130/05/2011FrenchPDF
Abridged model30/09/200926/03/201031/05/2010FrenchPDF
Abridged model30/09/200806/03/200909/03/2009FrenchPDF
Abridged model30/09/200725/03/200828/05/2008FrenchPDF
Abridged model30/09/200627/03/200726/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 4 ended

Active mandates

Gaëtan PIRET

Director

Active

Ended mandates

Gaetan Piret

Manager · since 27 février 2002

Ended
Gaetan Piret

Manager

Ended
Gaetan PIRET

Mandate

Ended
Georgette MARCQ

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office15/01/2025
    SIEGE SOCIAL
    PDF
  • Other02/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Other07/04/2021
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates28/08/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates07/02/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - OBJET - CAPITAL, ACTIONS
    PDF
  • Other19/04/2017
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates03/11/2016
    DENOMINATION - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Capital / shares16/08/2010
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202514,9 k €↑
  2. 2024
    Annual accounts 2024-89,3 k €↑
  3. 2023
    Annual accounts 2023-158 k €↓
  4. 2022
    Annual accounts 2022-9,6 k €↑
  5. 2021
    Annual accounts 2021-44,5 k €↓
  6. 2019
    Annual accounts 2019309,1 k €↑
  7. 2018
    Annual accounts 2018-282,9 k €↓
  8. 2017
    Annual accounts 2017529,9 k €↑
  9. 2015
    Annual accounts 2015156,6 k €↑
  10. 2014
    Annual accounts 2014150,7 k €↑
  11. 2013
    Annual accounts 2013130,1 k €↓
  12. 2012
    Annual accounts 2012144,2 k €↑
  13. 2011
    Annual accounts 2011106,1 k €↓
  14. 2010
    Annual accounts 2010246 k €↑
  15. 2009
    Annual accounts 2009126,7 k €↓
  16. 2008
    Annual accounts 2008457,6 k €↑
  17. 2007
    Annual accounts 2007102,4 k €↑
  18. 2006
    Annual accounts 2006-139,1 k €
  19. 27/02/2002
    IncorporationPrivate limited company