ACTIVE

COMPLEX FOAM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
127,5 k €
+48.4% YoY
Gross margin
356,5 k €
+109.8% YoY
Equity
-149,9 k €
+46.0% YoY

What does COMPLEX FOAM do?

COMPLEX FOAM is a Private limited company incorporated in 2002. Its main activity is: Manufacture of soap and detergents, cleaning and polishing preparations. Its registered office is in Lier.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.038.377
Incorporation
08/03/2002
Legal form
Private limited company
Registered office
Ondernemersstraat 6 box A
2500 Lier · FlandreSee on map
Contributed capital
54 759,46 €
Latest accounts
31/12/2025
Activities (NACE)
20412Manufacture of soap and detergents, cleaning and polishing preparations· main20412Manufacture of soap and detergents, cleaning and polishing preparations46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment52610Warehousing and support activities for transportation46442Wholesale of china and glassware and cleaning materials+3
Joint committees (1)
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142013201220112007
Income statement
Gross margin356,5 k €169,9 k €58,2 k €81,1 k €2,9 k €-60 k €71,7 k €207,7 €-38,8 k €14,8 k €22,8 k €18,1 k €5,1 k €1,5 k €
EBITDA156,2 k €66,6 k €10,8 k €31,2 k €-16,6 k €-92,6 k €56,7 k €-9,4 k €-51,2 k €11,8 k €21,1 k €13,9 k €1,7 k €1,1 k €
Operating result144,8 k €57,3 k €1,4 k €18,5 k €-33,3 k €-116,8 k €29,3 k €-27,7 k €-70,9 k €2,6 k €16 k €13,7 k €873 €1,7 k €
Net result127,5 k €85,9 k €6 k €10 k €-32 k €-143 k €3,3 k €-32,1 k €-76,3 k €654 €13,9 k €12,5 k €-154 €-444,3 €
Balance sheet
Equity-149,9 k €-277,4 k €-363,3 k €-369,3 k €-379,3 k €-117,1 k €25,9 k €22,6 k €-65,2 k €11 k €10,4 k €-3,5 k €-16,1 k €-10,2 k €
Total assets610,7 k €267,8 k €195,1 k €108,9 k €92,9 k €193,6 k €278,6 k €137,4 k €133,4 k €78 k €53,3 k €12 k €12,9 k €4,6 k €
Cash30 k €1,4 k €408,3 €87,2 €219,7 €–6,6 k €364,1 €1,1 k €2,5 k €1,2 k €1 k €293 €0 €
Debts758 k €539,8 k €558,4 k €478,2 k €472,2 k €306,7 k €252,7 k €114,8 k €198,6 k €66,7 k €42,3 k €15,5 k €28,8 k €14,8 k €
Other
Workforce––––––––––––0,1 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Andrew Johnstone

Director

Active

Ended mandates

Andrew Johnstone

Director · since 03 janvier 2017

Ended
Andrew Johnstone

Manager · since 07 mars 2002

Ended
Aster Fransen

Manager · since 07 mars 2002 · until 08 juin 2010

Ended
Aster Fransen

Manager · since 07 mars 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
ICARUS FLIGHTCASE AND DECOR FACILITIES● Active
0891.047.245
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/04/202611/04/202504/11/202422/09/202328/11/202224/01/2022
General meeting31/03/202604/04/202524/10/202421/09/202328/11/202212/01/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202601/04/2026DutchPDF
Micro model31/12/202404/04/202511/04/2025DutchPDF
Micro model31/12/202324/10/202404/11/2024DutchPDF
Micro model31/12/202221/09/202322/09/2023DutchPDF
Micro model31/12/202128/11/202228/11/2022DutchPDF
Abridged model31/12/202012/01/202224/01/2022DutchPDF
Abridged model31/12/201908/09/202007/10/2020DutchPDF
Micro modelCorrection31/12/201830/09/201909/10/2019DutchPDF
Micro model31/12/201821/06/201914/08/2019DutchPDF
Micro model31/12/201715/06/201830/08/2018DutchPDF
Micro model31/12/201616/06/201726/06/2017DutchPDF
Abridged model31/12/201517/06/201625/08/2016DutchPDF
Abridged model31/12/201418/09/201530/09/2015DutchPDF
Abridged model31/12/201319/09/201403/10/2014DutchPDF
Abridged model31/12/201221/06/201304/07/2013DutchPDF
Abridged model31/12/201128/09/201202/10/2012DutchPDF
Abridged model31/12/201017/06/201124/08/2011DutchPDF
Abridged model31/12/200901/10/201014/10/2010DutchPDF
Abridged model31/12/200810/11/200901/03/2010DutchPDF
Abridged model31/12/200726/08/200828/08/2008DutchPDF
Abridged model31/12/200628/08/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Andrew Johnstone

Director

Active

Ended mandates

Andrew Johnstone

Director · since 03 janvier 2017

Ended
Andrew Johnstone

Manager · since 07 mars 2002

Ended
Aster Fransen

Manager · since 07 mars 2002 · until 08 juin 2010

Ended
Aster Fransen

Manager · since 07 mars 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/09/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office20/10/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office16/01/2017
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Registered office05/11/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office29/08/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025127,5 k €↑
  2. 2024
    Annual accounts 202485,9 k €↑
  3. 2023
    Annual accounts 20236 k €↓
  4. 2022
    Annual accounts 202210 k €↑
  5. 2021
    Annual accounts 2021-32 k €↑
  6. 2018
    Annual accounts 2018-143 k €↓
  7. 2017
    Annual accounts 20173,3 k €↑
  8. 2016
    Annual accounts 2016-32,1 k €↑
  9. 2015
    Annual accounts 2015-76,3 k €↓
  10. 2014
    Annual accounts 2014654 €↓
  11. 2013
    Annual accounts 201313,9 k €↑
  12. 2012
    Annual accounts 201212,5 k €↑
  13. 2011
    Annual accounts 2011-154 €↑
  14. 2007
    Annual accounts 2007-444,3 €
  15. 08/03/2002
    IncorporationPrivate limited company