ACTIVE

ELEKTRICITEITSBEDRIJF MERKSPLAS

Financial year 2024 · Closed on 31/12/2024

Net result179,9 k €-44,9 %over 1 year
Revenue32,1 M €+1,1 %over 1 year
Equity1,6 M €+13,1 %over 1 year
Workforce6,0 ETP-6,3 %over 1 year

Identity

Source · BCE/KBO

ELEKTRICITEITSBEDRIJF MERKSPLAS is a Private limited company incorporated in 2002. Its main activity is: Trade of electricity. Its registered office is in Merksplas. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.065.004
Incorporation
11/03/2002
Legal form
Private limited company
Registered office
Markt 1
2330 Merksplas · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
6,0 ETP
Joint committees (2)
  • 200
  • 326
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue32,1 M €31,8 M €43,4 M €––
EBITDA62,9 k €423,8 k €326,1 k €83,9 k €119 k €
Operating result-60 k €268,4 k €170,9 k €-82,6 k €46,8 k €
Net result179,9 k €326,5 k €83,9 k €-80,8 k €-171,8 €
Balance sheet
Equity1,6 M €1,4 M €1 M €960,2 k €1 M €
Total assets10,6 M €12,6 M €22,8 M €12,6 M €6 M €
Cash6,5 M €9 M €14,5 M €4,6 M €4,3 M €
Debts8,9 M €11 M €21,7 M €11,5 M €4,9 M €
Other
Workforce6,0 ETP6,4 ETP6,2 ETP5,5 ETP5,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Frank Wilrycx

Director · since 01 janvier 2019

Active

Ended mandates

Merksplas Gemeente

Manager

Ended
Merksplas Gemeentebestuur

Manager

Ended

Other companies at this address

Markt 1 2330 Merksplas
CompanyCBE no.
850 Jaar Merksplas● Liquidation
0461.916.671
0832.586.335
0207.503.190
0676.804.929
0459.751.789

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202508/07/202431/07/202309/08/202227/07/202103/11/2020
General meeting23/06/202524/06/202426/06/202328/06/202222/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202423/06/202523/07/2025DutchPDF
Full model31/12/202324/06/202408/07/2024DutchPDF
Full model31/12/202226/06/202331/07/2023DutchPDF
Abridged model31/12/202128/06/202209/08/2022DutchPDF
Abridged model31/12/202022/06/202127/07/2021DutchPDF
Abridged model31/12/201915/06/202003/11/2020DutchPDF
Abridged model31/12/201825/06/201922/07/2019DutchPDF
Abridged model31/12/201718/06/201826/06/2018DutchPDF
Abridged model31/12/201615/05/201723/05/2017DutchPDF
Abridged model31/12/201530/06/201627/07/2016DutchPDF
Abridged model31/12/201418/05/201518/06/2015DutchPDF
Abridged model31/12/201319/05/201429/07/2014DutchPDF
Abridged model31/12/201227/05/201324/06/2013DutchPDF
Abridged model31/12/201121/05/201230/08/2012DutchPDF
Abridged model31/12/201028/06/201131/08/2011DutchPDF
Abridged model31/12/200921/06/201031/08/2010DutchPDF
Abridged model31/12/200823/06/200922/09/2009DutchPDF
Abridged model31/12/200724/06/200830/08/2008DutchPDF
Abridged model31/12/200626/06/200730/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 2 ended

Active mandates

Frank Wilrycx

Director · since 01 janvier 2019

Active

Ended mandates

Merksplas Gemeente

Manager

Ended
Merksplas Gemeentebestuur

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates23/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/08/2004
    BENAMING - DOEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024179,9 k €↓
  2. 2023
    Annual accounts 2023326,5 k €↑
  3. 2022
    Annual accounts 202283,9 k €↑
  4. 2021
    Annual accounts 2021-80,8 k €↓
  5. 2020
    Annual accounts 2020-171,8 €↑
  6. 2019
    Annual accounts 2019-470,2 k €↓
  7. 2018
    Annual accounts 2018-200,6 k €↓
  8. 2017
    Annual accounts 2017113,1 k €↓
  9. 2016
    Annual accounts 2016123,1 k €↑
  10. 2015
    Annual accounts 201530,4 k €↓
  11. 2014
    Annual accounts 2014174,2 k €↓
  12. 2013
    Annual accounts 2013319,1 k €↑
  13. 2012
    Annual accounts 201285,5 k €↓
  14. 2011
    Annual accounts 2011512,8 k €↑
  15. 2010
    Annual accounts 2010292,5 k €↑
  16. 2009
    Annual accounts 2009284,7 k €↑
  17. 2008
    Annual accounts 2008-261,6 k €↓
  18. 2007
    Annual accounts 2007130,3 k €↓
  19. 2006
    Annual accounts 2006438 k €
  20. 11/03/2002
    IncorporationPrivate limited company