ACTIVE

PUBLIVER CONCEPT

Financial year 2025 · Closed on 30/09/2025

Net result38,3 k €+287,5 %over 1 year
Gross margin153,4 k €+41,0 %over 1 year
Equity287,1 k €+15,4 %over 1 year
Workforce1,1 ETP+22,2 %over 1 year

Identity

Source · BCE/KBO

PUBLIVER CONCEPT is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Tielt. It employs on average 1,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.087.372
Incorporation
26/03/2002
Legal form
Private limited company
Registered office
Felix D'Hoopstraat 113
8700 Tielt · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Average workforce
1,1 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin153,4 k €108,8 k €121,2 k €87,1 k €100,2 k €
EBITDA97,1 k €53,3 k €68 k €42,4 k €69,1 k €
Operating result75 k €31,4 k €45,3 k €17,3 k €56,5 k €
Net result38,3 k €9,9 k €17,9 k €2,1 k €34,8 k €
Balance sheet
Equity287,1 k €248,8 k €239 k €221 k €218,9 k €
Total assets1 M €1 M €1,1 M €1,1 M €1,1 M €
Cash12,8 k €13,9 k €8 k €10,8 k €17,4 k €
Debts717,2 k €746,8 k €803,7 k €844,5 k €861,4 k €
Other
Workforce1,1 ETP0,9 ETP1,0 ETP1,1 ETP0,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

Philippe Verbauwhede

Director

Active

Ended mandates

Philippe Verbauwhede

Manager

Ended

Other companies at this address

Felix D'Hoopstraat 113 8700 Tielt
CompanyCBE no.
Hamonco● Liquidation
0414.637.188
0828.224.008

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202625/05/202529/05/202424/05/202317/05/202231/03/2021
General meeting28/03/202629/03/202530/03/202425/03/202326/03/202227/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202528/03/202630/04/2026DutchPDF
Abridged model30/09/202429/03/202525/05/2025DutchPDF
Abridged model30/09/202330/03/202429/05/2024DutchPDF
Abridged model30/09/202225/03/202324/05/2023DutchPDF
Abridged model30/09/202126/03/202217/05/2022DutchPDF
Abridged model30/09/202027/03/202131/03/2021DutchPDF
Abridged model30/09/201928/03/202030/03/2020DutchPDF
Abridged model30/09/201830/03/201902/04/2019DutchPDF
Abridged model30/09/201730/03/201823/04/2018DutchPDF
Abridged model30/09/201625/03/201728/03/2017DutchPDF
Abridged model30/09/201516/03/201626/04/2016DutchPDF
Abridged model30/09/201418/03/201530/03/2015DutchPDF
Abridged model30/09/201319/03/201428/03/2014DutchPDF
Abridged model30/09/201220/03/201305/04/2013DutchPDF
Abridged model30/09/201121/03/201227/03/2012DutchPDF
Abridged model30/09/201023/03/201131/03/2011DutchPDF
Abridged model30/09/200924/03/201029/03/2010DutchPDF
Abridged model30/09/200828/03/200930/03/2009DutchPDF
Abridged model30/09/200726/03/200801/04/2008DutchPDF
Abridged model30/09/200628/03/200730/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 1 ended

Active mandates

Philippe Verbauwhede

Director

Active

Ended mandates

Philippe Verbauwhede

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,3 k €↑
  2. 2024
    Annual accounts 20249,9 k €↓
  3. 2023
    Annual accounts 202317,9 k €↑
  4. 2022
    Annual accounts 20222,1 k €↓
  5. 2021
    Annual accounts 202134,8 k €↑
  6. 2020
    Annual accounts 20209,8 k €↓
  7. 2019
    Annual accounts 201940,1 k €↑
  8. 2018
    Annual accounts 201828,9 k €↑
  9. 2017
    Annual accounts 2017813,1 €↓
  10. 2016
    Annual accounts 20168,8 k €↑
  11. 2015
    Annual accounts 2015463,3 €↑
  12. 2014
    Annual accounts 2014-12,1 k €↓
  13. 2013
    Annual accounts 2013-2,6 k €↓
  14. 2012
    Annual accounts 201211,1 k €↑
  15. 2011
    Annual accounts 20111 k €↑
  16. 2010
    Annual accounts 2010347,3 €↓
  17. 2009
    Annual accounts 200910,6 k €↓
  18. 2008
    Annual accounts 200831 k €↑
  19. 2007
    Annual accounts 200719,5 k €
  20. 26/03/2002
    IncorporationPrivate limited company