ACTIVE

EBREMO

Financial year 2024 · closed on 31/12/2024
Net result
-60,7 k €
Gross margin
356,8 €
Equity
-81,2 k €
-295.9% YoY

What does EBREMO do?

EBREMO is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Berlare.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.115.779
Incorporation
11/04/2002
Legal form
Private limited company
Registered office
Kruisstraat(O) 12
9290 Berlare · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 124
  • 218
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin356,8 €-793,9 €-955,5 €-1,9 k €21,9 k €61,9 k €108,5 k €109 k €95,7 k €108,1 k €85,7 k €87 k €64,9 k €62,4 k €79,5 k €85,4 k €81,8 k €77,2 k €
EBITDA356,8 €-793,9 €-955,5 €-2,2 k €5,5 k €-30,4 k €15,2 k €16,7 k €11,9 k €24,9 k €16,9 k €21,2 k €26,4 k €17,8 k €19,7 k €20,4 k €18 k €12,7 k €
Operating result356,8 €-1,1 k €-955,5 €-7,2 k €5,5 k €-39,3 k €507,6 €4,4 k €-1,8 k €1,6 k €-6,7 k €-194,9 €5,6 k €-3,9 k €-77,1 €3,1 k €2,5 k €673,6 €
Net result-60,7 k €-1,1 k €-955,5 €-7,2 k €5 k €-39,6 k €703,5 €3,9 k €70,8 €67,7 €80,1 €1,9 k €802,6 €-5,5 k €-2,9 k €2,1 k €1,3 k €992,2 €
Balance sheet
Equity-81,2 k €-20,5 k €-20,5 k €-19,4 k €-18,5 k €-11,3 k €-16,3 k €23,3 k €22,6 k €18,7 k €18,6 k €18,5 k €18,5 k €16,6 k €15,8 k €21,3 k €24,1 k €22 k €20,7 k €
Total assets12,1 M €295,9 €1,1 k €7,3 k €42,5 k €74,3 k €70,4 k €78 k €93,6 k €112,7 k €68,3 k €73,2 k €80,3 k €95,5 k €101,6 k €89,8 k €68,8 k €
Cash127,8 k €1,3 €1,3 €11,3 k €10,7 k €26,2 k €25,7 k €9,4 k €18,3 k €22,6 k €17,6 k €8,8 k €12,3 k €14,7 k €22,3 k €23,4 k €
Debts12,2 M €20,5 k €20,5 k €19,7 k €19,5 k €18,6 k €58,4 k €50,6 k €47,4 k €58,1 k €74,6 k €94,1 k €49,9 k €56,6 k €64,5 k €74,2 k €77,4 k €67,8 k €48 k €
Other
Workforce2,8 ETP2,8 ETP2,6 ETP2,5 ETP1,7 ETP1,6 ETP2,5 ETP2,0 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eline BAEYENS - DE BOCK

Managing director

Active

Ended mandates

Eline BAEYENS-DE BOCK

Managing director

Ended
Tony Delange

Director

Ended
Tony Delange

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0413.607.406
0417.420.001
0474.931.202
ECO-INVEST OGActive
0469.404.675
EvremoActive
1012.426.909
GUIDIRARTActive
0750.931.141
TM GM-ECActive
0783.855.218
0772.896.988
0772.844.332
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202507/10/202431/08/202329/08/202226/08/202128/08/2020
General meeting23/06/202528/06/202418/08/202319/08/202224/08/202124/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/06/202514/10/2025DutchPDF
Micro model31/12/202328/06/202407/10/2024DutchPDF
Micro model31/12/202218/08/202331/08/2023FrenchPDF
Micro model31/12/202119/08/202229/08/2022FrenchPDF
Micro model31/12/202024/08/202126/08/2021FrenchPDF
Micro model31/12/201924/08/202028/08/2020FrenchPDF
Micro model31/12/201823/08/201929/08/2019FrenchPDF
Micro model31/12/201724/08/201831/08/2018FrenchPDF
Micro model31/12/201616/08/201722/08/2017FrenchPDF
Abridged model31/12/201530/08/201631/08/2016FrenchPDF
Abridged model31/12/201407/08/201531/08/2015FrenchPDF
Abridged model31/12/201323/08/201425/08/2014FrenchPDF
Abridged model31/12/201221/08/201322/08/2013FrenchPDF
Abridged model31/12/201128/08/201229/08/2012FrenchPDF
Abridged model31/12/201005/08/201131/08/2011FrenchPDF
Abridged model31/12/200921/05/201012/08/2010FrenchPDF
Abridged model31/12/200815/05/200925/05/2009FrenchPDF
Abridged model31/12/200716/05/200807/08/2008FrenchPDF
Abridged model31/12/200618/05/200729/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Eline BAEYENS - DE BOCK

Managing director

Active

Ended mandates

Eline BAEYENS-DE BOCK

Managing director

Ended
Tony Delange

Director

Ended
Tony Delange

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/03/2024
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office09/02/2024
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-60,7 k €
  2. 2023
    Annual accounts 2023
  3. 2023
    Name changeEBREMO
  4. 2022
    Annual accounts 2022-1,1 k €
  5. 2021
    Annual accounts 2021-955,5 €
  6. 2021
    Name changeDELANGE TONY
  7. 2020
    Annual accounts 2020-7,2 k €
  8. 2019
    Annual accounts 20195 k €
  9. 2018
    Annual accounts 2018-39,6 k €
  10. 2017
    Annual accounts 2017703,5 €
  11. 2016
    Annual accounts 20163,9 k €
  12. 2015
    Annual accounts 201570,8 €
  13. 2014
    Annual accounts 201467,7 €
  14. 2013
    Annual accounts 201380,1 €
  15. 2012
    Annual accounts 20121,9 k €
  16. 2011
    Annual accounts 2011802,6 €
  17. 2010
    Annual accounts 2010-5,5 k €
  18. 2009
    Annual accounts 2009-2,9 k €
  19. 2008
    Annual accounts 20082,1 k €
  20. 2007
    Annual accounts 20071,3 k €
  21. 2006
    Annual accounts 2006992,2 €
  22. 11/04/2002
    IncorporationPrivate limited company