ACTIVE

ROYALTIES MANAGEMENT INTERNATIONAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result32,1 k €+233,3 %over 1 year
Gross margin61,5 k €+88,6 %over 1 year
Equity77,2 k €+42,5 %over 1 year

Identity

Source · BCE/KBO

ROYALTIES MANAGEMENT INTERNATIONAL is a Private limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Gerpinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.136.565
Incorporation
21/03/2002
Legal form
Private limited company
Registered office
Rue des Fiestaux(LOV) 12
6280 Gerpinnes · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin61,5 k €32,6 k €19,4 k €11,7 k €23,6 k €
EBITDA60,4 k €31,2 k €18,3 k €10,9 k €23 k €
Operating result46,9 k €15,1 k €1,9 k €-8,4 k €3,9 k €
Net result32,1 k €9,6 k €-441,1 €-9,4 k €672,9 €
Balance sheet
Equity77,2 k €54,2 k €55,3 k €65,1 k €86,1 k €
Total assets105,7 k €75,3 k €70,5 k €89,6 k €122,9 k €
Cash78,7 k €41,3 k €21,6 k €20,9 k €32,9 k €
Debts28,5 k €21,1 k €15,2 k €24,6 k €36,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

MARCEL ZANDSTRA

Director · since 01 août 2002

Active

Ended mandates

DONIA KROKOS

Mandate

Ended
DONIA KROKOS

Manager

Ended
Marcel Zandstra

Manager

Ended
Marcel ZANDSTRA

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202608/07/202509/07/202426/06/202304/07/202214/07/2021
General meeting17/06/202630/06/202528/06/202420/06/202315/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/06/202630/06/2026FrenchPDF
Micro model31/12/202430/06/202508/07/2025FrenchPDF
Micro model31/12/202328/06/202409/07/2024FrenchPDF
Micro model31/12/202220/06/202326/06/2023FrenchPDF
Micro model31/12/202115/06/202204/07/2022FrenchPDF
Micro model31/12/202030/06/202114/07/2021FrenchPDF
Micro model31/12/201931/05/202009/07/2020FrenchPDF
Micro model31/12/201828/06/201910/07/2019FrenchPDF
Micro model31/12/201731/05/201809/07/2018FrenchPDF
Micro model31/12/201631/05/201730/06/2017FrenchPDF
Abridged model31/12/201531/05/201623/06/2016FrenchPDF
Abridged model31/12/201430/06/201509/07/2015FrenchPDF
Abridged model31/12/201302/06/201424/06/2014FrenchPDF
Abridged model31/12/201212/06/201324/06/2013FrenchPDF
Abridged model31/12/201131/05/201226/06/2012FrenchPDF
Abridged model31/12/201031/05/201114/07/2011FrenchPDF
Abridged model31/12/200931/05/201007/07/2010FrenchPDF
Abridged model31/12/200802/06/200902/07/2009FrenchPDF
Abridged model31/12/200702/06/200809/07/2008FrenchPDF
Abridged model31/12/200631/05/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

MARCEL ZANDSTRA

Director · since 01 août 2002

Active

Ended mandates

DONIA KROKOS

Mandate

Ended
DONIA KROKOS

Manager

Ended
Marcel Zandstra

Manager

Ended
Marcel ZANDSTRA

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/04/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates30/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2002
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,1 k €↑
  2. 2024
    Annual accounts 20249,6 k €↑
  3. 2023
    Annual accounts 2023-441,1 €↑
  4. 2022
    Annual accounts 2022-9,4 k €↓
  5. 2021
    Annual accounts 2021672,9 €↓
  6. 2021
    Name changeROYALTIES MANAGEMENT INTERNAT
  7. 2018
    Annual accounts 201810,7 k €↑
  8. 2017
    Annual accounts 20179,3 k €↓
  9. 2016
    Annual accounts 201613,8 k €↑
  10. 2015
    Annual accounts 20157,7 k €↑
  11. 2014
    Annual accounts 2014-9,8 k €↓
  12. 2013
    Annual accounts 20138,8 k €↓
  13. 2012
    Annual accounts 201221,9 k €↓
  14. 2011
    Annual accounts 201126,6 k €↑
  15. 2010
    Annual accounts 201024,5 k €↓
  16. 2009
    Annual accounts 200932,7 k €↑
  17. 2008
    Annual accounts 20085,3 k €↑
  18. 2007
    Annual accounts 2007-13,9 k €↓
  19. 2006
    Annual accounts 20062 k €
  20. 2006
    Name changeROYALTIES MANAGEMENT INTERNATIONAL
  21. 21/03/2002
    IncorporationPrivate limited company