ACTIVE

CHIMSCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

32,2 k €

-89.6% YoY

Revenue

12,3 M €

+6.2% YoY

Equity

2,5 M €

+9.6% YoY

Workforce

85,1 ETP

+23.0% YoY

What does CHIMSCO do?

CHIMSCO is a Public limited company incorporated in 2002. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Gedinne. It employs on average 85,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.199.121

Incorporation

04/04/2002

Legal form

Public limited company

Registered office

Station 16
5575 Gedinne · WallonieSee on map

Contributed capital

257 600,00 €

Latest accounts

31/12/2024

Average workforce

85,1 ETP

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics 41001Construction of buildings 41003Construction of buildings 43410Specialised construction activities

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	12,3 M €	+6.2%	11,6 M €		–		–		–		–		–		–		–		–		–		4,2 M €	+2.0%	4,2 M €	+15.8%	3,6 M €	+23.4%	2,9 M €	+36.9%	2,1 M €	-0.2%	2,1 M €		–
EBITDA	752,5 k €	-15.7%	892,8 k €	+41.3%	631,9 k €	+48.5%	425,7 k €	-70.2%	1,4 M €	+285%	371,4 k €	+10.0%	337,7 k €	-46.6%	632,2 k €	+25.6%	503,4 k €	+2119%	22,7 k €	-70.4%	76,7 k €	-72.8%	282,2 k €	+1.8%	277,2 k €	-10.5%	309,7 k €	+25.7%	246,4 k €	+102%	121,9 k €	-44.3%	219,1 k €	+29.3%	169,4 k €
Operating result	208,4 k €	-46.7%	391,2 k €	+98.4%	197,2 k €	+42.0%	138,9 k €	-88.1%	1,2 M €	+1033%	103 k €	+64.2%	62,7 k €	-62.1%	165,6 k €	-38.3%	268,2 k €	+223%	-217,3 k €	-46.3%	-148,5 k €	-1118%	14,6 k €	-23.4%	19 k €	-76.6%	81,3 k €	+113%	38,1 k €	+133%	-117,3 k €	-586%	24,1 k €	+4.1%	23,2 k €
Net result	32,2 k €	-89.6%	310,2 k €	+87.0%	165,8 k €	+36.6%	121,4 k €	-85.2%	818,4 k €	+1020%	73,1 k €	+128%	32 k €	-77.6%	143 k €	-40.8%	241,6 k €	+199%	-244,9 k €	-42.8%	-171,5 k €	-10570%	1,6 k €	-87.4%	13 k €	-76.1%	54,2 k €	+232%	16,3 k €	+112%	-140,6 k €	-1077%	14,4 k €	+124%	6,4 k €
Balance sheet
Equity	2,5 M €	+9.6%	2,2 M €	+14.0%	2 M €	+7.3%	1,8 M €	+57.4%	1,2 M €	+233%	349,5 k €	+26.7%	275,8 k €	+11.6%	247,1 k €	+207%	80,5 k €	+150%	-159,6 k €	-367%	-34,2 k €	-134%	100,1 k €	-12.7%	114,7 k €	-2.8%	118 k €	+51.5%	77,9 k €	+0.1%	77,8 k €	-66.8%	234,6 k €	+57.5%	149 k €
Total assets	11,5 M €	+11.7%	10,3 M €	+13.6%	9 M €	+4.7%	8,6 M €	+65.1%	5,2 M €	+99.8%	2,6 M €	+18.5%	2,2 M €	-6.5%	2,4 M €	+37.1%	1,7 M €	+15.8%	1,5 M €	-25.5%	2 M €	-14.5%	2,3 M €	+4.5%	2,2 M €	+15.7%	1,9 M €	-4.2%	2 M €	+7.7%	1,9 M €	-3.8%	1,9 M €	+13.3%	1,7 M €
Cash	737,5 k €	-42.0%	1,3 M €	+60.5%	792,3 k €	+5.2%	753,4 k €	-8.2%	820,4 k €	+154%	322,8 k €	-21.7%	412,5 k €	-7.9%	448 k €	-1.7%	455,5 k €	+74.5%	261,1 k €	-20.9%	330,2 k €	+56.5%	211 k €	-6.6%	225,9 k €	+9.9%	205,5 k €	+15.8%	177,5 k €	+47.9%	120,1 k €	-42.5%	208,9 k €	-24.9%	278 k €
Debts	8,7 M €	+12.9%	7,7 M €	+13.4%	6,8 M €	+4.3%	6,5 M €	+71.9%	3,8 M €	+67.5%	2,3 M €	+18.5%	1,9 M €	-7.5%	2,1 M €	+25.9%	1,6 M €	+1.5%	1,6 M €	-20.0%	2 M €	-9.3%	2,2 M €	+5.7%	2,1 M €	+17.4%	1,8 M €	-5.4%	1,9 M €	+7.6%	1,8 M €	+5.1%	1,7 M €	+13.1%	1,5 M €
Other
Workforce	85,1 ETP	+23.0%	69,2 ETP	+9.8%	63,0 ETP	+11.1%	56,7 ETP	+15.5%	49,1 ETP	+6.7%	46,0 ETP	-0.9%	46,4 ETP	+18.4%	39,2 ETP	+12.3%	34,9 ETP	-1.7%	35,5 ETP	-6.1%	37,8 ETP	+3.8%	36,4 ETP	+10.0%	33,1 ETP	+6.1%	31,2 ETP	+16.0%	26,9 ETP	+29.3%	20,8 ETP	+16.2%	17,9 ETP	+37.7%	13,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

EMIXEM

Director · since 04 décembre 2023 · until 04 décembre 2029 · 0667.597.055

Represented by Xavier MICHAUX

Active

Ended mandates

EMIXEM

Managing director · since 12 janvier 2017 · 0667.597.055

Ended

EMIXEM

Managing director · since 12 janvier 2017 · 0667.597.055

Represented by Xavier MICHAUX

Ended

EMIXEM

Managing director · since 01 janvier 2017 · 0667.597.055

Ended

Aimé MICHAUX

Managing director · since 25 mars 2002 · until 03 novembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
Brasserie Station 16● Active	0766.412.242
Entreprises La Routière● Active	0402.571.279
Essential Real Estate● Active	0787.165.589
IMMOCG● Active	0685.857.405

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2025	08/07/2024	07/07/2023	04/07/2022	26/07/2021	12/08/2020
General meeting	30/06/2025	05/07/2024	07/06/2023	07/06/2022	21/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	16/07/2025	French	PDF
Full model	31/12/2023	05/07/2024	08/07/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	14/06/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	11/06/2018	French	PDF
Abridged model	30/06/2016	05/11/2016	24/11/2016	French	PDF
Abridged model	30/06/2015	15/01/2016	22/02/2016	French	PDF
Abridged model	30/06/2014	03/11/2014	27/02/2015	French	PDF
Abridged model	30/06/2013	28/12/2013	28/02/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	04/03/2013	French	PDF
Abridged model	30/06/2011	28/12/2011	29/02/2012	French	PDF
Abridged model	30/06/2010	06/11/2010	15/02/2011	French	PDF
Abridged model	30/06/2009	30/11/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	03/11/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	03/11/2007	20/12/2007	French	PDF
Abridged model	30/06/2006	04/11/2006	30/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

EMIXEM

Director · since 04 décembre 2023 · until 04 décembre 2029 · 0667.597.055

Represented by Xavier MICHAUX

Active

Ended mandates

EMIXEM

Managing director · since 12 janvier 2017 · 0667.597.055

Ended

EMIXEM

Managing director · since 12 janvier 2017 · 0667.597.055

Represented by Xavier MICHAUX

Ended

EMIXEM

Managing director · since 01 janvier 2017 · 0667.597.055

Ended

Aimé MICHAUX

Managing director · since 25 mars 2002 · until 03 novembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates20/04/2017
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/06/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring12/02/2015
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/06/2014
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,2 k €↓
2023
Annual accounts 2023310,2 k €↑
2022
Annual accounts 2022165,8 k €↑
2021
Annual accounts 2021121,4 k €↓
2020
Annual accounts 2020818,4 k €↑
2019
Annual accounts 201973,1 k €↑
2018
Annual accounts 201832 k €↓
2017
Annual accounts 2017143 k €↓
2016
Annual accounts 2016241,6 k €↑
2015
Annual accounts 2015-244,9 k €↓
2014
Annual accounts 2014-171,5 k €↓
2013
Annual accounts 20131,6 k €↓
2012
Annual accounts 201213 k €↓
2011
Annual accounts 201154,2 k €↑
2010
Annual accounts 201016,3 k €↑
2009
Annual accounts 2009-140,6 k €↓
2008
Annual accounts 200814,4 k €↑
2007
Annual accounts 20076,4 k €
04/04/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHIMSCO

Overview

What does CHIMSCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline