ACTIVE

IMAGINE FILM DISTRIBUTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-31,8 k €-394,2 %over 1 year
Gross margin542,9 k €+26,7 %over 1 year
Equity357,6 k €-8,2 %over 1 year

Identity

Source · BCE/KBO

IMAGINE FILM DISTRIBUTION is a Public limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.207.633
Incorporation
29/03/2002
Legal form
Public limited company
Registered office
Drève Richelle 161J box 36
1410 Waterloo · WallonieSee on map
Contributed capital
289 547,60 €
Latest accounts
31/12/2025
Joint committees (1)
  • 303
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin542,9 k €428,5 k €56,4 k €115,8 k €275,2 k €
EBITDA484,7 k €379,7 k €44,8 k €51,6 k €225,3 k €
Operating result21,4 k €20,4 k €23,1 k €38,6 k €204 k €
Net result-31,8 k €10,8 k €11 k €17,7 k €180,4 k €
Balance sheet
Equity357,6 k €389,4 k €451,3 k €440,3 k €422,6 k €
Total assets1,8 M €868,3 k €1 M €710,1 k €663,9 k €
Cash69,5 k €65,1 k €74,4 k €166,1 k €241,8 k €
Debts1 M €242,7 k €202,7 k €193,3 k €188,2 k €
Other
Workforce–0,7 ETP0,1 ETP0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

Brookside productions

Director · since 26 mars 2024 · until 26 mars 2029 · 0794.146.126

Represented by Leloux ROMAIN

Active
Christian Thomas

Director · since 21 juin 2019 · until 21 juin 2025

Active
Christine Bral

Director · since 21 juin 2019 · until 21 juin 2025

Active
Joan Aguilar

Director · since 21 juin 2019 · until 21 juin 2025

Active

Ended mandates

SEPHALE

Director · since 26 juin 2021 · until 26 juin 2026 · 0878.411.907

Represented by Luc THOMAS

Ended
Christian THOMAS

Managing director · since 21 juin 2019 · until 21 juin 2025

Ended
Luc THOMAS

Director · since 21 juin 2019 · until 21 juin 2025

Ended
Joan AGUILAR

Director · since 18 décembre 2014 · until 21 juin 2019

Ended

Other companies at this address

Drève Richelle 161J 1410 Waterloo
CompanyCBE no.
BELIMMO 18● Active
0840.379.393
CONNECT CONSTRUCT● Active
1035.696.813
CONVIDENCIA● Active
0898.800.911
COURTOIS & URBAIN● Active
1032.279.740
Driver Coach Belgium● Active
1022.696.734
EURO BLUMAN EQUESTRIAN● Active
0419.982.977
FULL CLEANING● Active
0442.217.357
Gills Tech● Active
0800.551.688
HESPERIDES MANAGEMENT CONSULTING● Active
0875.682.643
HOTEL BELMONT● Active
0427.111.289
HUC PAX MEA● Bankrupt
0745.476.375
IMMOBILIERE DOMINO● Active
0462.977.238
IRIS INTERNATIONAL - ACTIVIMMO● Active
0448.479.993
La boîte à jouets● Active
0785.894.394
Locatel● Active
0426.905.314
LUNABIRD● Active
0437.871.262
MEDIA 112● Active
0767.472.611
MELSENS P● Active
0818.713.058
PLAY IMMO BIL● Active
0825.096.648
R&R SMART TEAM● Active
0650.807.246

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202618/07/202531/07/202427/07/202330/06/202217/08/2021
General meeting19/06/202618/06/202521/06/202427/06/202328/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202613/07/2026FrenchPDF
Abridged model31/12/202418/06/202518/07/2025FrenchPDF
Abridged model31/12/202321/06/202431/07/2024FrenchPDF
Abridged model31/12/202227/06/202327/07/2023FrenchPDF
Abridged model31/12/202128/06/202230/06/2022FrenchPDF
Abridged model31/12/202026/06/202117/08/2021FrenchPDF
Abridged model31/12/201925/08/202014/09/2020FrenchPDF
Abridged model31/12/201821/06/201922/07/2019FrenchPDF
Abridged model31/12/201707/06/201812/07/2018FrenchPDF
Abridged model31/12/201609/06/201724/08/2017FrenchPDF
Abridged model31/12/201515/06/201618/08/2016FrenchPDF
Abridged model30/06/201419/11/201407/01/2015FrenchPDF
Abridged model30/06/201320/11/201305/02/2014FrenchPDF
Abridged model30/06/201230/01/201305/07/2013FrenchPDF
Abridged model30/06/201130/01/201203/02/2012FrenchPDF
Abridged model30/06/201028/01/201131/01/2011FrenchPDF
Abridged model30/06/200922/02/201023/02/2010FrenchPDF
Abridged model30/06/200814/02/200916/02/2009FrenchPDF
Abridged model30/06/200731/12/200730/01/2008FrenchPDF
Abridged model30/06/200630/12/200626/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

Brookside productions

Director · since 26 mars 2024 · until 26 mars 2029 · 0794.146.126

Represented by Leloux ROMAIN

Active
Christian Thomas

Director · since 21 juin 2019 · until 21 juin 2025

Active
Christine Bral

Director · since 21 juin 2019 · until 21 juin 2025

Active
Joan Aguilar

Director · since 21 juin 2019 · until 21 juin 2025

Active

Ended mandates

SEPHALE

Director · since 26 juin 2021 · until 26 juin 2026 · 0878.411.907

Represented by Luc THOMAS

Ended
Christian THOMAS

Managing director · since 21 juin 2019 · until 21 juin 2025

Ended
Luc THOMAS

Director · since 21 juin 2019 · until 21 juin 2025

Ended
Joan AGUILAR

Director · since 18 décembre 2014 · until 21 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office05/02/2026
    SIEGE SOCIAL
    PDF
  • Mandates28/03/2024
    SIEGE SOCIAL - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/04/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/10/2015
    ASSEMBLEE GENERALE
    PDF
  • Mandates29/06/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other10/06/2015
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-31,8 k €↓
  2. 2024
    Annual accounts 202410,8 k €↓
  3. 2023
    Annual accounts 202311 k €↓
  4. 2022
    Annual accounts 202217,7 k €↓
  5. 2021
    Annual accounts 2021180,4 k €↑
  6. 2020
    Annual accounts 20206,4 k €↑
  7. 2019
    Annual accounts 2019937,4 €↑
  8. 2018
    Annual accounts 2018-2,5 k €↓
  9. 2017
    Annual accounts 2017996,8 €↓
  10. 2016
    Annual accounts 20168,1 k €↓
  11. 2015
    Annual accounts 201510,2 k €↑
  12. 2014
    Annual accounts 2014-130,1 k €↓
  13. 2013
    Annual accounts 20131,9 k €↑
  14. 2012
    Annual accounts 2012-7,3 k €↑
  15. 2011
    Annual accounts 2011-15,9 k €↓
  16. 2010
    Annual accounts 20102 k €↑
  17. 2009
    Annual accounts 2009-4,8 k €↓
  18. 2008
    Annual accounts 2008482,5 €↓
  19. 2007
    Annual accounts 200711,2 k €
  20. 29/03/2002
    IncorporationPublic limited company