ACTIVE

PHARMACIE DE SIVRY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result8 k €-57,3 %over 1 year
Gross margin275,9 k €+1,9 %over 1 year
Equity639,7 k €+1,3 %over 1 year
Workforce2,5 ETP-7,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE SIVRY is a Public limited company incorporated in 2002. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Chimay. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.225.053
Incorporation
29/03/2002
Legal form
Public limited company
Registered office
Rue Baudouaine(FOR) 197
6464 Chimay · WallonieSee on map
Contributed capital
370 000,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (1)
  • 313
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin275,9 k €270,7 k €244,5 k €250,3 k €297,4 k €
EBITDA97 k €98,2 k €79 k €97,4 k €196,7 k €
Operating result33 k €45,4 k €24,4 k €43,2 k €136,9 k €
Net result8 k €18,8 k €9,8 k €12,8 k €104,5 k €
Balance sheet
Equity639,7 k €631,7 k €612,9 k €603,1 k €640,3 k €
Total assets824 k €790,5 k €843,2 k €837,2 k €997,6 k €
Cash237,9 k €178,3 k €240,5 k €215,3 k €287,3 k €
Debts184,1 k €158,8 k €230,3 k €234,1 k €357,3 k €
Other
Workforce2,5 ETP2,7 ETP2,4 ETP2,5 ETP2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

HOLDING TORDOIR

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0776.568.835

Represented by Caroline TORDOIR

Active

Ended mandates

HOLDING TORDOIR

Director · since 01 janvier 2022 · until 13 mai 2027 · 0776.568.835

Represented by Caroline TORDOIR

Ended
OLIVIER FOLIE

Managing director · since 11 juin 2018 · until 31 décembre 2021

Ended
OLIVIER FOLIE

Managing director · since 11 juin 2018 · until 09 mai 2024

Ended
STEPHANE FOLIE

Director · since 11 juin 2018 · until 31 décembre 2021

Ended

Other companies at this address

Rue Baudouaine(FOR) 197 6464 Chimay
CompanyCBE no.
HOLDING TORDOIR● Active
0776.568.835
IMMOSIVRY● Active
0778.355.714
MEDIFORGE● Active
0795.338.533

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202618/07/202517/07/202430/06/202331/08/202214/06/2021
General meeting07/05/202608/05/202510/05/202411/05/202312/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202507/05/202622/06/2026FrenchPDF
Abridged model31/12/202408/05/202518/07/2025FrenchPDF
Abridged model31/12/202310/05/202417/07/2024FrenchPDF
Abridged model31/12/202211/05/202330/06/2023FrenchPDF
Abridged model31/12/202112/05/202231/08/2022FrenchPDF
Micro model31/12/202014/05/202114/06/2021FrenchPDF
Micro model31/12/201914/05/202003/08/2020FrenchPDF
Abridged model31/12/201809/05/201907/08/2019FrenchPDF
Abridged model31/12/201711/05/201820/07/2018FrenchPDF
Abridged model31/12/201611/05/201727/07/2017FrenchPDF
Abridged model31/12/201512/05/201601/08/2016FrenchPDF
Abridged model31/12/201415/05/201526/08/2015FrenchPDF
Abridged model31/12/201308/05/201419/08/2014FrenchPDF
Abridged model31/12/201210/05/201314/08/2013FrenchPDF
Abridged model31/12/201110/05/201210/08/2012FrenchPDF
Abridged model31/12/201012/05/201103/08/2011FrenchPDF
Abridged model31/12/200914/05/201006/08/2010FrenchPDF
Abridged model31/12/200814/05/200928/07/2009FrenchPDF
Abridged model31/12/200709/05/200826/08/2008FrenchPDF
Abridged model31/12/200610/05/200718/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 12 ended

Active mandates

HOLDING TORDOIR

Director · since 21 décembre 2023 · until 21 décembre 2029 · 0776.568.835

Represented by Caroline TORDOIR

Active

Ended mandates

HOLDING TORDOIR

Director · since 01 janvier 2022 · until 13 mai 2027 · 0776.568.835

Represented by Caroline TORDOIR

Ended
OLIVIER FOLIE

Managing director · since 11 juin 2018 · until 31 décembre 2021

Ended
OLIVIER FOLIE

Managing director · since 11 juin 2018 · until 09 mai 2024

Ended
STEPHANE FOLIE

Director · since 11 juin 2018 · until 31 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/02/2024
    OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2022
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates26/01/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/02/2019
    DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring12/11/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates23/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258 k €↓
  2. 2024
    Annual accounts 202418,8 k €↑
  3. 2023
    Annual accounts 20239,8 k €↓
  4. 2022
    Annual accounts 202212,8 k €↓
  5. 2021
    Annual accounts 2021104,5 k €↓
  6. 2020
    Annual accounts 2020124,9 k €↑
  7. 2019
    Annual accounts 201977,8 k €↑
  8. 2018
    Annual accounts 201832,8 k €↓
  9. 2018
    Name changePharmacie de Sivry
  10. 2017
    Annual accounts 201739 k €↑
  11. 2016
    Annual accounts 201629 k €↓
  12. 2015
    Annual accounts 201532,5 k €↓
  13. 2014
    Annual accounts 2014357,3 k €↑
  14. 2013
    Annual accounts 201327,6 k €↑
  15. 2012
    Annual accounts 201220,6 k €↓
  16. 2011
    Annual accounts 201132,4 k €↑
  17. 2010
    Annual accounts 201016,4 k €↑
  18. 2009
    Annual accounts 200914,3 k €↑
  19. 2008
    Annual accounts 20087,1 k €↓
  20. 2007
    Annual accounts 200718,3 k €↑
  21. 2006
    Annual accounts 2006-799,1 €
  22. 2006
    Name changeTOSCANE
  23. 29/03/2002
    IncorporationPublic limited company