ACTIVE

SAM

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result30,2 k €-18,2 %over 1 year
Gross margin69,4 k €+8,4 %over 1 year
Equity158,4 k €-26,1 %over 1 year

Identity

Source · BCE/KBO

SAM is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Zoersel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.229.112
Incorporation
02/04/2002
Legal form
Private limited company
Registered office
Karel Uytroevenlaan 16 box 2
2980 Zoersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin69,4 k €64 k €65,6 k €50,1 k €2,6 k €
EBITDA68,3 k €63,1 k €63,6 k €47,8 k €357 €
Operating result48,8 k €56,4 k €57 k €28,5 k €-26,1 k €
Net result30,2 k €36,9 k €43,3 k €28,9 k €-20,3 k €
Balance sheet
Equity158,4 k €214,3 k €177,4 k €127,9 k €99 k €
Total assets257,6 k €276,4 k €333 k €175,1 k €132,8 k €
Cash21,6 k €27,1 k €15,7 k €12,7 k €954,3 €
Debts48,8 k €62,1 k €155,7 k €47,3 k €33,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Martine De Jonghe
Directorsince 27/03/2002Manager27/03/2002 → 2018 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202604/04/202526/04/202425/04/202319/04/202213/04/2021
General meeting18/03/202619/03/202520/03/202415/03/202316/03/202217/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202518/03/202627/04/2026DutchPDF
Micro model30/09/202419/03/202504/04/2025DutchPDF
Micro model30/09/202320/03/202426/04/2024DutchPDF
Micro model30/09/202215/03/202325/04/2023DutchPDF
Micro model30/09/202116/03/202219/04/2022DutchPDF
Micro model30/09/202017/03/202113/04/2021DutchPDF
Micro model30/09/201918/03/202029/04/2020DutchPDF
Micro model30/09/201820/03/201926/03/2019DutchPDF
Micro model30/09/201721/03/201804/04/2018DutchPDF
Abridged model30/09/201615/03/201704/04/2017DutchPDF
Abridged model30/09/201516/03/201623/03/2016DutchPDF
Abridged model30/09/201418/03/201525/03/2015DutchPDF
Abridged model30/09/201319/03/201431/03/2014DutchPDF
Abridged model30/09/201220/03/201330/04/2013DutchPDF
Abridged model30/09/201121/03/201221/05/2012DutchPDF
Abridged model30/09/201016/03/201129/03/2011DutchPDF
Abridged model30/09/200917/03/201027/04/2010DutchPDF
Abridged model30/09/200818/03/200930/03/2009DutchPDF
Abridged model30/09/200725/03/200823/04/2008DutchPDF
Abridged model30/09/200621/03/200728/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Martine De Jonghe
Directorsince 27/03/2002Manager27/03/2002 → 2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office18/08/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates25/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/05/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
Martine De Jonghe
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SAM
Karel Uytroevenlaan 16 bte 2, 2980 ZoerselOtterdreef 19, 2980 Zoersel
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Karel Uytroevenlaan 16 bte 2, 2980 ZoerselCurrent
accounts 2025
Accounts 2025 · 2026-00088510
Otterdreef 19, 2980 Zoersel
accounts 2021 → 2024
Accounts 2024 · 2025-00064702

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SAMCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00088510

Events

  1. 2025
    Annual accounts 202530,2 k €↓
  2. 2024
    Annual accounts 202436,9 k €↓
  3. 2023
    Annual accounts 202343,3 k €↑
  4. 2022
    Annual accounts 202228,9 k €↑
  5. 2021
    Annual accounts 2021-20,3 k €↑
  6. 2020
    Annual accounts 2020-28,4 k €↓
  7. 2019
    Annual accounts 2019-13,8 k €↓
  8. 2018
    Annual accounts 20183 k €↓
  9. 2017
    Annual accounts 201735,5 k €↑
  10. 2015
    Annual accounts 201524,2 k €↑
  11. 2014
    Annual accounts 201414 k €↑
  12. 2013
    Annual accounts 20133,8 k €↑
  13. 2012
    Annual accounts 20123,5 k €↓
  14. 2011
    Annual accounts 201121,7 k €↑
  15. 2010
    Annual accounts 2010-1,3 k €↓
  16. 2009
    Annual accounts 200918,4 k €↑
  17. 2008
    Annual accounts 200814,5 k €↓
  18. 2007
    Annual accounts 200715,8 k €
  19. 02/04/2002
    IncorporationPrivate limited company