ACTIVE

LE RATON LAVEUR

Financial year 2025 · Closed on 31/12/2025

Net result13,7 k €-36,3 %over 1 year
Revenue189,8 k €+8,0 %over 1 year
Equity87,4 k €+18,6 %over 1 year

Identity

Source · BCE/KBO

LE RATON LAVEUR is a Cooperative society incorporated in 2002. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Thuin.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.232.773
Incorporation
02/04/2002
Legal form
Cooperative society
Registered office
Rue du Pont(THN) 3
6530 Thuin · WallonieSee on map
Contributed capital
47 915,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 110
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue189,8 k €175,6 k €150,1 k €––
EBITDA18,4 k €25,3 k €5,2 k €13 k €7,1 k €
Operating result14,1 k €21,9 k €1,3 k €9 k €3,6 k €
Net result13,7 k €21,5 k €879,5 €8,4 k €3,3 k €
Balance sheet
Equity87,4 k €73,7 k €52,5 k €51,5 k €43,4 k €
Total assets104 k €87,6 k €65,9 k €73,4 k €65 k €
Cash15,9 k €37,5 k €20,8 k €32 k €23 k €
Debts16,6 k €13,9 k €12,9 k €21,9 k €21,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 74 ended

Active mandates

Adiana BULTEZ

Mandate

Active
Adrien DUCHATELET

Mandate

Active
Aurore LALOYAUX

Mandate

Active
Brigitte DELMOTTE

Mandate

Active
David Crabbe

Mandate

Active
Florine Olivier

Mandate

Active
Frédéric Mélon

Mandate

Active
Geneviève VINCK

Mandate

Active
Jean-François TESAIN

Mandate

Active
Jean-Ghil HONOREZ

Mandate

Active
Jérôme PROOT

Mandate

Active
Laurent Fievet

Mandate

Active
Sarah LEJEUNE

Mandate

Active

Ended mandates

ARMELLE GOBLET

Director · since 08 juin 2010 · until 08 juin 2016

Ended
BRIGITTE DELMOTTE

Director · since 08 juin 2010 · until 08 juin 2016

Ended
Christelle Cheruy

Director · since 08 juin 2010 · until 08 juin 2016

Ended
CHRISTIAN MORCIAUX

Director · since 08 juin 2010 · until 08 juin 2016

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/07/202623/07/202525/07/202406/07/202325/07/202224/07/2021
General meeting25/06/202626/06/202527/06/202429/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202621/07/2026FrenchPDF
Micro model31/12/202426/06/202523/07/2025FrenchPDF
Micro model31/12/202327/06/202425/07/2024FrenchPDF
Micro model31/12/202229/06/202306/07/2023FrenchPDF
Micro model31/12/202123/06/202225/07/2022FrenchPDF
Micro model31/12/202024/06/202124/07/2021FrenchPDF
Micro model31/12/201903/09/202023/09/2020FrenchPDF
Micro model31/12/201814/06/201914/08/2019FrenchPDF
Micro model31/12/201708/06/201831/08/2018FrenchPDF
Micro model31/12/201609/06/201731/08/2017FrenchPDF
Abridged model31/12/201510/06/201631/08/2016FrenchPDF
Abridged model31/12/201425/06/201531/08/2015FrenchPDF
Abridged model31/12/201313/06/201410/09/2014FrenchPDF
Abridged model31/12/201201/06/201310/06/2013FrenchPDF
Abridged model31/12/201108/06/201214/06/2012FrenchPDF
Abridged model31/12/201010/06/201114/06/2011FrenchPDF
Abridged model31/12/200911/06/201023/06/2010FrenchPDF
Abridged model31/12/200812/06/200928/07/2009FrenchPDF
Abridged model31/12/200713/06/200825/06/2008FrenchPDF
Abridged model31/12/200608/06/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

13 active · 74 ended

Active mandates

Adiana BULTEZ

Mandate

Active
Adrien DUCHATELET

Mandate

Active
Aurore LALOYAUX

Mandate

Active
Brigitte DELMOTTE

Mandate

Active
David Crabbe

Mandate

Active
Florine Olivier

Mandate

Active
Frédéric Mélon

Mandate

Active
Geneviève VINCK

Mandate

Active
Jean-François TESAIN

Mandate

Active
Jean-Ghil HONOREZ

Mandate

Active
Jérôme PROOT

Mandate

Active
Laurent Fievet

Mandate

Active
Sarah LEJEUNE

Mandate

Active

Ended mandates

ARMELLE GOBLET

Director · since 08 juin 2010 · until 08 juin 2016

Ended
BRIGITTE DELMOTTE

Director · since 08 juin 2010 · until 08 juin 2016

Ended
Christelle Cheruy

Director · since 08 juin 2010 · until 08 juin 2016

Ended
CHRISTIAN MORCIAUX

Director · since 08 juin 2010 · until 08 juin 2016

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2024
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates25/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/08/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,7 k €↓
  2. 2024
    Annual accounts 202421,5 k €↑
  3. 2023
    Annual accounts 2023879,5 €↓
  4. 2022
    Annual accounts 20228,4 k €↑
  5. 2021
    Annual accounts 20213,3 k €↓
  6. 2020
    Annual accounts 202015,7 k €↑
  7. 2019
    Annual accounts 2019-19,1 k €↑
  8. 2018
    Annual accounts 2018-29,1 k €↓
  9. 2017
    Annual accounts 20171,8 k €↓
  10. 2016
    Annual accounts 201632,6 k €↑
  11. 2015
    Annual accounts 20158,4 k €↓
  12. 2014
    Annual accounts 201414,2 k €↑
  13. 2013
    Annual accounts 2013415 €↑
  14. 2012
    Annual accounts 2012-16,2 k €↑
  15. 2011
    Annual accounts 2011-23,7 k €↓
  16. 2010
    Annual accounts 2010-3,8 k €↑
  17. 2009
    Annual accounts 2009-7,3 k €↑
  18. 2008
    Annual accounts 2008-19,5 k €↓
  19. 2007
    Annual accounts 2007-10,9 k €↓
  20. 2006
    Annual accounts 200655 k €
  21. 02/04/2002
    IncorporationCooperative society