BSAM IMMO
0477.233.763 · rovalta.com · 09/11/2026
ACTIVE
BSAM IMMO
Financial year 2025 · Closed on 31/12/2025
Net result17,6 k €+119,2 %over 1 year
Gross margin193,7 k €-23,6 %over 1 year
Equity620,9 k €+2,9 %over 1 year
Overview
Identity
Source · BCE/KBOBSAM IMMO is a Private limited company incorporated in 2002. Its main activity is: Office administrative and support activities. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0477.233.763
- Incorporation
- 03/04/2002
- Legal form
- Private limited company
- Registered office
- Chaussée de Gilly 125
6043 Charleroi · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
82100Office administrative and support activities· main82110Combined office administrative service activities82190Photocopying, document preparation and other specialised office support activities68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate74851Other professional, scientific and technical activities
Joint committees (1)
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 193,7 k € | -23.6% | 253,5 k € | +125% | 112,9 k € | -23.0% | 146,6 k € | +37.6% | 106,6 k € |
| EBITDA | 138,7 k € | -4.0% | 144,4 k € | +136% | 61,3 k € | -36.8% | 96,9 k € | +68.7% | 57,4 k € |
| Operating result | 50,9 k € | +30.6% | 39 k € | +190% | 13,5 k € | -73.0% | 49,9 k € | +333% | 11,5 k € |
| Net result | 17,6 k € | +119% | 8 k € | +1044% | -849,8 € | -103% | 25,9 k € | +637% | -4,8 k € |
| Balance sheet | |||||||||
| Equity | 620,9 k € | +2.9% | 603,3 k € | +2.4% | 589 k € | -0.1% | 589,9 k € | +4.6% | 564 k € |
| Total assets | 1,1 M € | -0.7% | 1,1 M € | +30.0% | 861 k € | -1.0% | 869,3 k € | -5.2% | 917 k € |
| Cash | 4,8 k € | -77.7% | 21,5 k € | +5197% | 406,2 € | -97.4% | 15,8 k € | +104% | 7,7 k € |
| Debts | 490,4 k € | -5.0% | 516 k € | +89.7% | 271,9 k € | -2.7% | 279,4 k € | -20.7% | 352,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Bruno Raspatelli | Directorsince 20/02/2018Manager20/02/2018 → 2020 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Marie Arpigny | Mandate14/10/2016 → 20/02/2018Manager14/10/2016 → 2017 accounts | ||
DIDIER LELEUX | Manager03/01/2006 → 2007 accountsAdministrator - manager2016 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 21 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 25/07/2025 | 27/10/2023 | 05/09/2022 | 29/10/2021 | 29/12/2020 |
| General meeting | 29/05/2026 | 30/05/2025 | 30/06/2023 | 30/06/2022 | 25/10/2021 | 14/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 20/07/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 25/07/2025 | French | |
| Micro model | 31/03/2023 | 30/06/2023 | 27/10/2023 | French | |
| Micro model | 31/03/2022 | 30/06/2022 | 05/09/2022 | French | |
| Micro model | 31/03/2021 | 25/10/2021 | 29/10/2021 | French | |
| Micro model | 31/03/2020 | 14/12/2020 | 29/12/2020 | French | |
| Micro model | 31/03/2019 | 30/06/2019 | 26/08/2019 | French | |
| Micro model | 31/03/2018 | 03/08/2018 | 20/08/2018 | French | |
| Abridged model | 31/03/2017 | 18/05/2017 | 13/06/2017 | French | |
| Abridged model | 31/03/2016 | 30/06/2016 | 04/11/2016 | French | |
| Abridged model | 31/03/2015 | 29/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/03/2014 | 30/06/2014 | 13/10/2014 | French | |
| Abridged model | 31/03/2013 | 01/07/2013 | 29/10/2013 | French | |
| Abridged model | 31/03/2012 | 30/06/2012 | 24/10/2012 | French | |
| Abridged model | 31/03/2011 | 30/06/2011 | 09/11/2011 | French | |
| Abridged model | 31/03/2010 | 30/06/2010 | 24/11/2010 | French | |
| Abridged model | 31/03/2009 | 30/06/2009 | 29/10/2009 | French | |
| Abridged model | 31/03/2008 | 30/06/2008 | 27/11/2008 | French | |
| Abridged model | 31/03/2007 | 30/06/2007 | 23/11/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Bruno Raspatelli | Directorsince 20/02/2018Manager20/02/2018 → 2020 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Jean-Marie Arpigny | Mandate14/10/2016 → 20/02/2018Manager14/10/2016 → 2017 accounts | ||
DIDIER LELEUX | Manager03/01/2006 → 2007 accountsAdministrator - manager2016 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates19/03/2018DEMISSIONS, NOMINATIONS
- Mandates23/11/2016démission - nomination — transfert siège social
- Registered office16/07/2015SIEGE SOCIAL
- Mandates30/07/2012DEMISSIONS, NOMINATIONS
- Mandates02/05/2007SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates26/01/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office19/07/2005Changement de siège social
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Bruno Raspatelli
Jean-Marie Arpigny
DIDIER LELEUX
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
BSAM IMMOJMNA COORDINATION
Chaussée de Gilly 125, 6043 Ransart
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Chaussée de Gilly 125, 6043 RansartCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00323860 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| BSAM IMMOCurrent | accounts 2024 → 2025 | Accounts 2025 · 2026-00323860 |
| JMNA COORDINATION | accounts 2022 → 2023 | Accounts 2023 · 2023-00495641 |
Events
- 2025Annual accounts 202517,6 k €↑
- 2024Annual accounts 20248 k €↑
- 2024Name changeBSAM IMMO
- 2023Annual accounts 2023-849,8 €↓
- 2022Annual accounts 202225,9 k €↑
- 2021Annual accounts 2021-4,8 k €↑
- 2020Annual accounts 2020-8 k €↓
- 2019Annual accounts 201934,2 €↑
- 2018Annual accounts 2018-3 k €↑
- 2017Annual accounts 2017-10,6 k €↓
- 2016Annual accounts 20168,5 k €↑
- 2015Annual accounts 2015736 €↑
- 2014Annual accounts 2014-12,6 k €↑
- 2013Annual accounts 2013-47,4 k €↓
- 2012Annual accounts 20121,7 k €↑
- 2011Annual accounts 2011-5,8 k €↓
- 2010Annual accounts 201023 k €↑
- 2009Annual accounts 200921,5 k €↓
- 2008Annual accounts 200826 k €↑
- 2007Annual accounts 2007-1,6 k €
- 03/04/2002IncorporationPrivate limited company