ACTIVE

W AGENCY

Financial year 2025 · Closed on 30/06/2025

Net result12,5 k €+165,7 %over 1 year
Gross margin22,3 k €+106,2 %over 1 year
Equity33,9 k €+58,8 %over 1 year

Identity

Source · BCE/KBO

W AGENCY is a Private limited company incorporated in 2002. Its main activity is: Advertising and market research. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.261.774
Incorporation
03/04/2002
Legal form
Private limited company
Registered office
Avenue Jean et Pierre Carsoel 60
1180 Uccle · BruxellesSee on map
Contributed capital
8 060,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 21 financial years

20252024202320222021
Income statement
Gross margin22,3 k €10,8 k €3,9 k €-8 k €12,7 k €
EBITDA21,9 k €9,6 k €2,1 k €-8,9 k €11,5 k €
Operating result19,5 k €7,9 k €213,3 €-10,8 k €9,6 k €
Net result12,5 k €4,7 k €-1,1 k €-11,2 k €9,1 k €
Balance sheet
Equity33,9 k €21,3 k €16,6 k €17,7 k €28,9 k €
Total assets46,8 k €42 k €29,8 k €35,8 k €51,6 k €
Cash17,7 k €16,4 k €857,2 €5,1 k €18,6 k €
Debts12,9 k €20,7 k €13,2 k €18 k €22,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Elodie ANDRIVEAU

Manager · since 01 juillet 2007

Active

Ended mandates

Dominique Woygnet

Manager · until 30 juin 2007

Ended
DOMINIQUE WOYGNET

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202517/12/202412/12/202315/12/202231/12/202131/12/2020
General meeting08/12/202509/12/202411/12/202312/12/202213/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202508/12/202519/12/2025FrenchPDF
Micro model30/06/202409/12/202417/12/2024FrenchPDF
Micro model30/06/202311/12/202312/12/2023FrenchPDF
Micro model30/06/202212/12/202215/12/2022FrenchPDF
Abridged model30/06/202113/12/202131/12/2021FrenchPDF
Abridged model30/06/202007/12/202031/12/2020FrenchPDF
Abridged model30/06/201909/12/201927/12/2019FrenchPDF
Abridged model30/06/201810/12/201821/01/2019FrenchPDF
Abridged model30/06/201711/12/201711/01/2018FrenchPDF
Abridged model30/06/201612/12/201602/01/2017FrenchPDF
Abridged model30/06/201507/12/201504/01/2016FrenchPDF
Abridged model30/06/201408/12/201406/01/2015FrenchPDF
Abridged model30/06/201309/12/201321/01/2014FrenchPDF
Abridged model30/06/201210/12/201224/01/2013FrenchPDF
Abridged model30/06/201112/12/201113/01/2012FrenchPDF
Abridged model30/06/201013/12/201025/01/2011FrenchPDF
Abridged model30/06/200914/12/200912/01/2010FrenchPDF
Abridged model30/06/200808/12/200820/02/2009FrenchPDF
Abridged model30/06/200710/12/200702/01/2008FrenchPDF
Abridged model30/06/200611/12/200606/11/2007FrenchPDF
Abridged model30/06/200512/12/200506/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Elodie ANDRIVEAU

Manager · since 01 juillet 2007

Active

Ended mandates

Dominique Woygnet

Manager · until 30 juin 2007

Ended
DOMINIQUE WOYGNET

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office09/10/2008
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,5 k €↑
  2. 2024
    Annual accounts 20244,7 k €↑
  3. 2023
    Annual accounts 2023-1,1 k €↑
  4. 2022
    Annual accounts 2022-11,2 k €↓
  5. 2021
    Annual accounts 20219,1 k €↑
  6. 2020
    Annual accounts 2020-4,9 k €↓
  7. 2019
    Annual accounts 20191,6 k €↑
  8. 2018
    Annual accounts 2018-3,8 k €↑
  9. 2017
    Annual accounts 2017-15,2 k €↓
  10. 2016
    Annual accounts 20162,3 k €↑
  11. 2015
    Annual accounts 2015-404,9 €↓
  12. 2014
    Annual accounts 20141,5 k €↓
  13. 2013
    Annual accounts 20131,6 k €↓
  14. 2012
    Annual accounts 20129,4 k €↑
  15. 2011
    Annual accounts 2011-13,8 k €↓
  16. 2010
    Annual accounts 20102,4 k €↑
  17. 2009
    Annual accounts 2009-13,9 k €↓
  18. 2008
    Annual accounts 200826,6 k €↑
  19. 2007
    Annual accounts 200712,4 k €↑
  20. 2006
    Annual accounts 2006-59,8 k €↓
  21. 2005
    Annual accounts 20057,7 k €
  22. 03/04/2002
    IncorporationPrivate limited company