ACTIVE

SARIMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result29,6 k €+148,4 %over 1 year
Gross margin10,3 k €+242,3 %over 1 year
Equity2,2 M €+1,4 %over 1 year

Identity

Source · BCE/KBO

SARIMO is a Private limited company incorporated in 2002. Its registered office is in Gedinne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.267.912
Incorporation
05/04/2002
Legal form
Private limited company
Registered office
Rue de Gedinne, Sart 39 box A
5575 Gedinne · WallonieSee on map
Contributed capital
1 060 900,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 218
  • 30502
  • 330
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin10,3 k €-7,3 k €48,5 €15,4 k €9,4 k €
EBITDA2,8 k €-13,7 k €-6,3 k €9,4 k €3,5 k €
Operating result-76,6 k €-84 k €-69,6 k €-41 k €-43,8 k €
Net result29,6 k €-61,2 k €54 k €-139,4 k €114,5 k €
Balance sheet
Equity2,2 M €2,2 M €2,2 M €2,2 M €2,3 M €
Total assets2,2 M €2,2 M €2,3 M €2,2 M €2,4 M €
Cash9,4 k €9,1 k €129,1 k €37,9 k €232,4 k €
Debts34,1 k €66,2 k €58,1 k €55,8 k €62,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
MARIE-PAULE DELIGNE
Directorsince 15/11/2021Manager04/03/2013 → 2020 accountsended
YVES GILON
Directorsince 15/11/2021Manager25/03/2002 → 2020 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202629/08/202516/08/202418/08/202328/08/202226/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202614/08/2026FrenchPDF
Micro model31/12/202427/06/202529/08/2025FrenchPDF
Micro model31/12/202328/06/202416/08/2024FrenchPDF
Micro model31/12/202230/06/202318/08/2023FrenchPDF
Micro model31/12/202124/06/202228/08/2022FrenchPDF
Micro model31/12/202025/06/202126/08/2021FrenchPDF
Micro model31/12/201926/06/202028/08/2020FrenchPDF
Micro model31/12/201828/06/201909/08/2019FrenchPDF
Micro model31/12/201729/06/201814/08/2018FrenchPDF
Micro model31/12/201630/06/201728/08/2017FrenchPDF
Abridged model31/12/201524/06/201604/08/2016FrenchPDF
Abridged model31/12/201426/06/201526/08/2015FrenchPDF
Abridged model31/12/201327/06/201429/08/2014FrenchPDF
Abridged model31/12/201204/03/201323/08/2013FrenchPDF
Abridged model31/12/201129/06/201228/08/2012FrenchPDF
Abridged model31/12/201024/06/201125/08/2011FrenchPDF
Abridged model31/12/200925/06/201028/07/2010FrenchPDF
Abridged model31/12/200826/06/200928/07/2009FrenchPDF
Abridged model31/12/200727/06/200829/07/2008FrenchPDF
Abridged model31/12/200629/06/200726/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
MARIE-PAULE DELIGNE
Directorsince 15/11/2021Manager04/03/2013 → 2020 accountsended
YVES GILON
Directorsince 15/11/2021Manager25/03/2002 → 2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/03/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/04/2013
    Modification des statuts
    PDF
  • Mandates10/07/2009
    Modification de la dénomination de la société et de son objet social -
    PDF
  • Other14/04/2003
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
MARIE-PAULE DELIGNE
YVES GILON
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SARIMO
Rue de Gedinne 39A, 5575 Gedinne
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Gedinne, Sart 39 bte A, 5575 GedinneCurrent
CBE
Rue de Gedinne 39A, 5575 Gedinne
accounts 2021 → 2025
Accounts 2025 · 2026-00398589

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
SARIMOCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00398589

Events

  1. 2025
    Annual accounts 202529,6 k €↑
  2. 2024
    Annual accounts 2024-61,2 k €↓
  3. 2023
    Annual accounts 202354 k €↑
  4. 2022
    Annual accounts 2022-139,4 k €↓
  5. 2021
    Annual accounts 2021114,5 k €↑
  6. 2020
    Annual accounts 2020-42,1 k €↓
  7. 2019
    Annual accounts 2019-39,2 k €↓
  8. 2018
    Annual accounts 2018-35,6 k €↓
  9. 2017
    Annual accounts 2017-23,5 k €↑
  10. 2016
    Annual accounts 2016-24,3 k €↑
  11. 2015
    Annual accounts 2015-91,7 k €↓
  12. 2014
    Annual accounts 2014-5,6 k €↓
  13. 2013
    Annual accounts 2013730,8 k €↑
  14. 2012
    Annual accounts 2012253,9 k €↓
  15. 2011
    Annual accounts 2011276 k €↓
  16. 2010
    Annual accounts 2010285,7 k €↓
  17. 2009
    Annual accounts 2009299,3 k €↑
  18. 2008
    Annual accounts 2008257,5 k €↓
  19. 2007
    Annual accounts 2007286,5 k €↑
  20. 2006
    Annual accounts 2006207,2 k €
  21. 05/04/2002
    IncorporationPrivate limited company