ACTIVE

MEROAN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result68,7 k €+10,4 %over 1 year
Gross margin273,8 k €+8,1 %over 1 year
Equity1,5 M €+4,8 %over 1 year

Identity

Source · BCE/KBO

MEROAN is a Public limited company incorporated in 2002. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.269.692
Incorporation
05/04/2002
Legal form
Public limited company
Registered office
Chaussée de Waterloo 1433
1180 Uccle · BruxellesSee on map
Contributed capital
727 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin273,8 k €253,2 k €144,9 k €573,8 k €174,2 k €
EBITDA258,1 k €231,9 k €127,9 k €563,8 k €166,7 k €
Operating result103,6 k €90,7 k €23,7 k €468,6 k €81,3 k €
Net result68,7 k €62,2 k €9 k €344,3 k €56,4 k €
Balance sheet
Equity1,5 M €1,4 M €1,4 M €1,4 M €1 M €
Total assets3,7 M €3,2 M €2,7 M €2,7 M €1,7 M €
Cash83,7 k €47,9 k €91,3 k €98,1 k €65 k €
Debts2,1 M €1,6 M €1,2 M €1,3 M €694,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Anne DUTRANNOIT

Director · since 06 novembre 2020 · until 31 mai 2026

Active
Mélanie LAERMANS

Director · since 06 novembre 2020 · until 31 mai 2026

Active
Robert DE MOOR

Managing director · since 06 novembre 2020 · until 31 mai 2026

Active

Ended mandates

Anne DUTRANOIT

Director · since 06 novembre 2020 · until 31 mai 2026

Ended
Anne DUTRANNOIT

Director · since 01 juin 2015 · until 31 mai 2020

Ended
Anne DUTRANOIT

Director · since 01 juin 2015 · until 31 mai 2020

Ended
Mélanie LAERMANS

Director · since 01 juin 2015 · until 31 mai 2020

Ended

Other companies at this address

Chaussée de Waterloo 1433 1180 Uccle
CompanyCBE no.
Association Des Copropriétaires à Uccle chaussée de Waterloo 1433 dans la Résidence Cities II● Active
0874.456.780
Earth, Conscious, Community, Cultural Organization● Active
0450.201.249
ELDOM INSURANCE● Active
0451.349.611

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202615/06/202505/06/202406/06/202302/06/202217/06/2021
General meeting01/06/202631/05/202531/05/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202613/07/2026FrenchPDF
Micro model31/12/202431/05/202515/06/2025FrenchPDF
Micro model31/12/202331/05/202405/06/2024FrenchPDF
Micro model31/12/202231/05/202306/06/2023FrenchPDF
Micro model31/12/202131/05/202202/06/2022FrenchPDF
Micro model31/12/202031/05/202117/06/2021FrenchPDF
Micro model31/12/201902/06/202008/06/2020FrenchPDF
Micro model31/12/201831/05/201924/06/2019FrenchPDF
Micro model31/12/201731/05/201828/06/2018FrenchPDF
Micro model31/12/201630/06/201728/07/2017FrenchPDF
Abridged model31/12/201531/05/201601/07/2016FrenchPDF
Abridged model31/12/201401/06/201525/06/2015FrenchPDF
Abridged model31/12/201331/05/201401/07/2014FrenchPDF
Abridged model31/12/201231/05/201311/06/2013FrenchPDF
Abridged model31/12/201129/06/201230/07/2012FrenchPDF
Abridged model31/12/201031/05/201106/06/2011FrenchPDF
Abridged model31/12/200931/05/201002/06/2010FrenchPDF
Abridged model31/12/200831/05/200902/06/2009FrenchPDF
Abridged model31/12/200731/05/200827/06/2008FrenchPDF
Abridged model31/12/200631/05/200718/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Anne DUTRANNOIT

Director · since 06 novembre 2020 · until 31 mai 2026

Active
Mélanie LAERMANS

Director · since 06 novembre 2020 · until 31 mai 2026

Active
Robert DE MOOR

Managing director · since 06 novembre 2020 · until 31 mai 2026

Active

Ended mandates

Anne DUTRANOIT

Director · since 06 novembre 2020 · until 31 mai 2026

Ended
Anne DUTRANNOIT

Director · since 01 juin 2015 · until 31 mai 2020

Ended
Anne DUTRANOIT

Director · since 01 juin 2015 · until 31 mai 2020

Ended
Mélanie LAERMANS

Director · since 01 juin 2015 · until 31 mai 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/02/2019
    CAPITAL, ACTIONS
    PDF
  • Mandates07/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2012
    DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/03/2012
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/04/2005
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202568,7 k €↑
  2. 2024
    Annual accounts 202462,2 k €↑
  3. 2023
    Annual accounts 20239 k €↓
  4. 2022
    Annual accounts 2022344,3 k €↑
  5. 2021
    Annual accounts 202156,4 k €↓
  6. 2020
    Annual accounts 202057 k €↑
  7. 2019
    Annual accounts 201950,9 k €↑
  8. 2018
    Annual accounts 2018283,1 €↓
  9. 2017
    Annual accounts 201718,7 k €↓
  10. 2016
    Annual accounts 201619,5 k €↑
  11. 2015
    Annual accounts 2015-21,1 k €↓
  12. 2014
    Annual accounts 2014-17,3 k €↓
  13. 2013
    Annual accounts 2013-12,7 k €↓
  14. 2012
    Annual accounts 20126,7 k €↓
  15. 2011
    Annual accounts 20118,5 k €↑
  16. 2010
    Annual accounts 2010-19,5 k €↓
  17. 2009
    Annual accounts 20096,2 k €↓
  18. 2008
    Annual accounts 20086,6 k €↓
  19. 2007
    Annual accounts 2007216,5 k €↑
  20. 2006
    Annual accounts 2006-13,9 k €
  21. 05/04/2002
    IncorporationPublic limited company