ACTIVE

B&O Associates

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,2 k €

+17801.2% YoY

Gross margin

48,6 k €

+414.0% YoY

Equity

91,3 k €

+42.3% YoY

What does B&O Associates do?

B&O Associates is a Private limited company incorporated in 2002. Its main activity is: Public relations and communication activities. Its registered office is in Perwez.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.298.990

Incorporation

09/04/2002

Legal form

Private limited company

Registered office

Rue de l' Intérieur 23 A
1360 Perwez · WallonieSee on map

Contributed capital

14 479,94 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	48,6 k €	+414%	9,5 k €	-89.2%	87,8 k €	+24.5%	70,5 k €	+20.8%	58,4 k €	+29.8%	45 k €	+20.0%	37,5 k €	-24.6%	49,7 k €	+38.2%	36 k €	+517%	5,8 k €	+314%	-2,7 k €	-1198%	-210 €	-101%	18 k €	-53.8%	39 k €	-6.1%	41,5 k €	+183%	14,6 k €	+314%	3,5 k €	-93.3%	53 k €
EBITDA	40,4 k €	+461%	7,2 k €	-91.6%	85,9 k €	+28.4%	66,9 k €	+15.6%	57,8 k €	+38.6%	41,7 k €	+23.6%	33,8 k €	-30.6%	48,6 k €	+42.4%	34,1 k €	+529%	5,4 k €	+254%	-3,5 k €	-648%	-472 €	-103%	17,9 k €	+60.2%	11,2 k €	+32.5%	8,4 k €	-39.9%	14,1 k €	+389%	2,9 k €	-94.5%	52,3 k €
Operating result	38,4 k €	+674%	5 k €	-94.1%	83,7 k €	+28.0%	65,4 k €	+14.7%	57 k €	+38.0%	41,3 k €	+22.4%	33,8 k €	-30.6%	48,6 k €	+42.4%	34,1 k €	+529%	5,4 k €	+254%	-3,5 k €	-648%	-472 €	-103%	17,9 k €	+60.2%	11,2 k €	+32.5%	8,4 k €	-25.3%	11,3 k €	+505%	-2,8 k €	-107%	41,7 k €
Net result	27,2 k €	+17801%	-153,5 €	-100%	62,7 k €	+28.2%	48,9 k €	+14.3%	42,8 k €	+42.4%	30,1 k €	+26.6%	23,8 k €	-18.8%	29,3 k €	+26.8%	23,1 k €	+346%	5,2 k €	+153%	-9,7 k €	+95.9%	-237,5 k €	-2705%	9,1 k €	+318%	2,2 k €	+229%	663 €	-86.6%	4,9 k €	+157%	-8,6 k €	-129%	30,2 k €
Balance sheet
Equity	91,3 k €	+42.3%	64,2 k €	-0.2%	64,3 k €	+372%	13,6 k €	+139%	-35,3 k €	+54.3%	-77,3 k €	+27.5%	-106,6 k €	+18.2%	-130,3 k €	+18.3%	-159,6 k €	+12.6%	-182,7 k €	+2.8%	-187,8 k €	-5.5%	-178,1 k €	-400%	59,4 k €	+18.1%	50,3 k €	+4.5%	48,1 k €	+1.4%	47,4 k €	+11.6%	42,5 k €	-16.9%	51,1 k €
Total assets	117,7 k €	+8.1%	108,9 k €	-4.2%	113,7 k €	+29.0%	88,1 k €	+122%	39,7 k €	-5.7%	42,1 k €	-42.2%	72,8 k €	+45.4%	50,1 k €	+48.0%	33,9 k €	+171%	12,5 k €	+14072%	88 €	-99.1%	9,6 k €	-95.8%	227,7 k €	-2.2%	232,9 k €	+1.2%	230 k €	+0.4%	229,2 k €	-10.6%	256,4 k €	+201%	85,3 k €
Cash	10,3 k €	-70.9%	35,5 k €	-7.2%	38,2 k €	+31.3%	29,1 k €	+2.2%	28,5 k €	+161%	10,9 k €	-76.1%	45,6 k €	+59.3%	28,6 k €	+131%	12,4 k €	+18.2%	10,5 k €	+11811%	88 €	-99.1%	9,6 k €	+4577%	206 €	-97.0%	6,9 k €	+84.8%	3,7 k €	+24.7%	3 k €	-75.4%	12,2 k €	-61.9%	31,9 k €
Debts	26,4 k €	-41.0%	44,8 k €	-9.3%	49,3 k €	-33.7%	74,5 k €	-0.7%	75 k €	-37.2%	119,4 k €	-33.5%	179,4 k €	-0.6%	180,4 k €	-6.7%	193,4 k €	-0.9%	195,1 k €	+3.8%	187,9 k €	+0.9%	186,2 k €	+12.0%	166,3 k €	-7.9%	180,6 k €	+0.9%	178,9 k €	-0.3%	179,5 k €	-14.4%	209,8 k €	+514%	34,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bertrand GRIMMONPRE

Director

Active

Ended mandates

Bertrand GRIMMONPRE

Manager · since 01 avril 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	17/07/2025	16/04/2024	24/07/2023	11/07/2022	30/06/2021
General meeting	07/04/2026	07/04/2025	02/04/2024	03/04/2023	04/04/2022	06/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/04/2026	11/06/2026	French	PDF
Micro model	31/12/2024	07/04/2025	17/07/2025	French	PDF
Micro model	31/12/2023	02/04/2024	16/04/2024	French	PDF
Micro model	31/12/2022	03/04/2023	24/07/2023	French	PDF
Micro model	31/12/2021	04/04/2022	11/07/2022	French	PDF
Micro model	31/12/2020	06/04/2021	30/06/2021	French	PDF
Micro model	31/12/2019	06/04/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	29/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	10/05/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	01/07/2017	French	PDF
Abridged model	31/12/2015	31/08/2016	24/09/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	11/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	25/01/2014	03/02/2014	French	PDF
Abridged model	31/12/2011	14/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	01/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bertrand GRIMMONPRE

Director

Active

Ended mandates

Bertrand GRIMMONPRE

Manager · since 01 avril 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/10/2025
SIEGE SOCIAL
PDF
Mandates27/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office27/06/2016
SIEGE SOCIAL
PDF
Registered office10/02/2014
SIEGE SOCIAL
PDF
Mandates13/07/2005
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,2 k €↑
2024
Annual accounts 2024-153,5 €↓
2023
Annual accounts 202362,7 k €↑
2022
Annual accounts 202248,9 k €↑
2021
Annual accounts 202142,8 k €↑
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201923,8 k €↓
2018
Annual accounts 201829,3 k €↑
2017
Annual accounts 201723,1 k €↑
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015-9,7 k €↑
2014
Annual accounts 2014-237,5 k €↓
2013
Annual accounts 20139,1 k €↑
2012
Annual accounts 20122,2 k €↑
2011
Annual accounts 2011663 €↓
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 2009-8,6 k €↓
2008
Annual accounts 200830,2 k €
09/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B&O Associates

Overview

What does B&O Associates do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline