NORMAL SITUATION

ESA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

886,4 €

Equity

93,1 k €

+1.0% YoY

Company — Normal situation.

Strike-off: 10 juillet 2026

What does ESA do?

ESA is a Private limited company incorporated in 2002.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.306.316

Incorporation

11/04/2002

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		–		–		–		–		–		135,9 k €	+279%	35,9 k €	+0.2%	35,8 k €	-0.2%	35,9 k €	-0.0%	35,9 k €	-0.0%	35,9 k €	+0.7%	35,6 k €	-0.7%	35,9 k €	-0.0%	35,9 k €	-0.0%	35,9 k €	+0.1%	35,9 k €
EBITDA	1,2 k €	+3046%	38,8 €		–		2,3 k €	+313%	-1,1 k €	-101%	104,5 k €	-22.9%	135,5 k €	+281%	35,5 k €	+0.2%	35,5 k €	-0.2%	35,5 k €	-0.0%	35,5 k €	-0.0%	35,5 k €	+0.7%	35,3 k €	-0.7%	35,5 k €	-0.0%	35,5 k €	-0.0%	35,5 k €	+0.1%	35,5 k €
Operating result	1,2 k €	+3046%	38,8 €		–		2,3 k €	+313%	-1,1 k €	-101%	104,5 k €	-22.9%	135,5 k €	+281%	35,5 k €	+0.2%	35,5 k €	-0.2%	35,5 k €	-0.0%	35,5 k €	-0.0%	35,5 k €	+0.7%	35,3 k €	-0.7%	35,5 k €	-0.0%	35,5 k €	-0.0%	35,5 k €	+0.1%	35,5 k €
Net result	886,4 €		–		–		2,2 k €	+240%	-1,6 k €	-102%	68,5 k €	-24.8%	91 k €	+253%	25,8 k €	-5.6%	27,3 k €	-5.8%	29 k €	-25.0%	38,7 k €	+29.8%	29,8 k €	+7.4%	27,7 k €	+3.8%	26,7 k €	-9.1%	29,4 k €	+6.0%	27,7 k €	+6.0%	26,2 k €
Balance sheet
Equity	93,1 k €	+1.0%	92,2 k €	0.0%	92,2 k €	0.0%	92,2 k €	+0.6%	91,7 k €	-1.7%	93,2 k €	+276%	24,8 k €	-93.7%	393,7 k €	+7.0%	368 k €	+8.0%	340,6 k €	+9.3%	311,6 k €	+14.2%	273 k €	+12.3%	243,2 k €	+12.9%	215,4 k €	+22.2%	176,3 k €	+20.0%	146,9 k €	+23.3%	119,2 k €
Total assets	96,1 k €	-0.2%	96,2 k €	+2.3%	94,1 k €	+2.0%	92,2 k €	-27.9%	127,9 k €	-0.9%	129,1 k €	-32.1%	190,2 k €	-51.9%	395 k €	+7.0%	369,2 k €	+6.2%	347,8 k €	+8.9%	319,4 k €	+16.4%	274,4 k €	+12.3%	244,3 k €	+13.0%	216,1 k €	+22.2%	176,9 k €	+19.9%	147,6 k €	+23.2%	119,8 k €
Cash	95,1 k €	+3.6%	91,8 k €	+1.7%	90,3 k €	+1.3%	89,1 k €	-30.3%	127,9 k €	-0.9%	129,1 k €	-22.2%	165,9 k €	-56.8%	384,2 k €	+7.5%	357,3 k €	+693%	45 k €	-85.4%	308,5 k €	+17.1%	263,5 k €	+12.9%	233,4 k €	+4562%	5 k €	+521%	806,5 €	-53.4%	1,7 k €	-33.6%	2,6 k €
Debts	3 k €	-26.4%	4 k €	+117%	1,9 k €		–		36,3 k €	+1.1%	35,9 k €	-78.3%	165,4 k €	+12481%	1,3 k €	+2.3%	1,3 k €	-82.0%	7,1 k €	-8.1%	7,8 k €	+453%	1,4 k €	+29.6%	1,1 k €	+54.5%	700,8 €	+11.2%	630 €	-11.6%	713 €	+13.2%	630 €

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

MPH INVEST

Director · since 02 août 2017 · 0881.139.090

Represented by Philippe QUOILIN

Active

Olivier GRANDJEAN

Director · since 02 août 2017

Active

Ended mandates

MPH INVEST

Manager · since 02 août 2017 · 0881.139.090

Represented by Philippe Quoilin

Ended

MPH INVEST

Director · since 02 août 2017 · 0881.139.090

Represented by Philippe QUOILIN

Ended

Olivier Grandjean

Manager · since 02 août 2017

Ended

FERDINAND WICKLER

Manager · since 30 mars 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	26/09/2025	17/12/2024	19/09/2022	08/06/2021	09/07/2020
General meeting	01/06/2026	22/08/2025	03/06/2024	06/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	25/06/2026	French	PDF
Full model	31/12/2024	22/08/2025	26/09/2025	French	PDF
Full model	31/12/2023	03/06/2024	17/12/2024	French	PDF
Full model	31/12/2021	06/06/2022	19/09/2022	French	PDF
Full model	31/12/2020	07/06/2021	08/06/2021	French	PDF
Full model	31/12/2019	02/06/2020	09/07/2020	French	PDF
Full model	31/12/2018	03/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	04/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	21/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

MPH INVEST

Director · since 02 août 2017 · 0881.139.090

Represented by Philippe QUOILIN

Active

Olivier GRANDJEAN

Director · since 02 août 2017

Active

Ended mandates

MPH INVEST

Manager · since 02 août 2017 · 0881.139.090

Represented by Philippe Quoilin

Ended

MPH INVEST

Director · since 02 août 2017 · 0881.139.090

Represented by Philippe QUOILIN

Ended

Olivier Grandjean

Manager · since 02 août 2017

Ended

FERDINAND WICKLER

Manager · since 30 mars 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution13/07/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Other19/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025886,4 €↓
2024
Annual accounts 2024
2023
Annual accounts 2023
2021
Annual accounts 20212,2 k €↑
2018
Annual accounts 2018-1,6 k €↓
2017
Annual accounts 201768,5 k €↓
2016
Annual accounts 201691 k €↑
2015
Annual accounts 201525,8 k €↓
2014
Annual accounts 201427,3 k €↓
2013
Annual accounts 201329 k €↓
2012
Annual accounts 201238,7 k €↑
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 201027,7 k €↑
2009
Annual accounts 200926,7 k €↓
2008
Annual accounts 200829,4 k €↑
2007
Annual accounts 200727,7 k €↑
2006
Annual accounts 200626,2 k €
11/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESA

Overview

What does ESA do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline