ACTIVE

MERVEILLE PLUS INTERIM

Financial year 2025 · closed on 31/12/2025
Net result
141,6 k €
+136.0% YoY
Gross margin
1,6 M €
+4.2% YoY
Equity
502,1 k €
+39.3% YoY
Workforce
16,3 ETP
-16.8% YoY

What does MERVEILLE PLUS INTERIM do?

MERVEILLE PLUS INTERIM is a Public limited company incorporated in 2002. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Chièvres. It employs on average 16,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.334.921
Incorporation
15/04/2002
Legal form
Public limited company
Registered office
Rue de la Liberté 31
7950 Chièvres · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
16,3 ETP
Joint committees (2)
  • 200
  • 322
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,6 M €1,5 M €1,3 M €1,3 M €944,5 k €828,5 k €1,1 M €1,2 M €1,1 M €1,4 M €1,5 M €2,1 M €2 M €1,8 M €1,3 M €1,5 M €1,5 M €1 M €635,8 k €654,9 k €
EBITDA75,9 k €86,4 k €35,6 k €59,2 k €22,8 k €21 k €37,6 k €61,9 k €45,7 k €74,9 k €75,8 k €139,9 k €119,3 k €110,6 k €76 k €102,4 k €114,8 k €61,1 k €30,7 k €58,8 k €
Operating result75,9 k €86,4 k €35,6 k €59,2 k €22,8 k €21 k €37,6 k €61,9 k €45,4 k €74,6 k €75,6 k €139,8 k €119,3 k €110,1 k €75,5 k €101,9 k €114,8 k €60,7 k €29,8 k €58 k €
Net result141,6 k €60 k €22,8 k €41,3 k €15,1 k €11 k €26,6 k €48,3 k €28,5 k €48,7 k €49,8 k €92,1 k €65 k €79,2 k €33,2 k €78,7 k €82,4 k €41,3 k €20,3 k €42,4 k €
Balance sheet
Equity502,1 k €360,5 k €334,9 k €312,1 k €310,8 k €295,7 k €334,7 k €334,7 k €334,4 k €330,9 k €330,2 k €330,5 k €328,3 k €263,3 k €224,1 k €210,8 k €150,2 k €103,7 k €98,4 k €96,1 k €
Total assets2,2 M €2,3 M €568 k €542,7 k €469,7 k €467,4 k €517,5 k €547,3 k €555,7 k €559,3 k €536 k €668,1 k €616,8 k €548,6 k €379 k €418,4 k €460,7 k €310,5 k €260,4 k €253,3 k €
Cash182,6 k €317,6 k €371,3 k €305,1 k €263,7 k €301,1 k €312,2 k €321,8 k €324,9 k €211,8 k €328,3 k €328,5 k €314,2 k €242,9 k €186,9 k €152,2 k €182,6 k €153,3 k €72,4 k €62,8 k €
Debts1,7 M €2 M €226,2 k €223,7 k €152 k €164,8 k €175,9 k €205,7 k €214,4 k €221,5 k €198,9 k €330,7 k €281,5 k €276,7 k €148 k €200,6 k €303,7 k €199,8 k €155,1 k €150,3 k €
Other
Workforce16,3 ETP19,6 ETP16,4 ETP17,4 ETP11,2 ETP12,6 ETP19,1 ETP16,1 ETP14,6 ETP24,8 ETP19,3 ETP33,2 ETP34,2 ETP34,6 ETP20,6 ETP22,1 ETP29,8 ETP18,1 ETP11,9 ETP12,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

CM Management

Mandate · 1025.382.446

Represented by MERVEILLE Carla

Active
MERVEILLE Carla.

Mandate

Active
MERVEILLE David

Mandate

Active
MERVEILLE Vincent

Mandate

Active

Ended mandates

BOULANGER Florence

Mandate

Ended
David MERVEILLE

Director

Ended
Emmanuel MERVEIILE

Managing director

Ended
Florence BOULANGER

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
CM ManagementActive
1025.382.446
MERVEILLEActive
0447.296.197
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202625/08/202520/08/202406/04/202302/06/202215/06/2021
General meeting23/07/202609/07/202519/07/202405/04/202305/05/202206/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/07/202618/08/2026FrenchPDF
Abridged model31/12/202409/07/202525/08/2025FrenchPDF
Abridged model31/12/202319/07/202420/08/2024FrenchPDF
Abridged model31/12/202205/04/202306/04/2023FrenchPDF
Abridged model31/12/202105/05/202202/06/2022FrenchPDF
Abridged model31/12/202006/05/202115/06/2021FrenchPDF
Abridged model31/12/201928/05/202015/06/2020FrenchPDF
Abridged model31/12/201802/05/201924/06/2019FrenchPDF
Abridged model31/12/201703/05/201825/05/2018FrenchPDF
Abridged model31/12/201604/05/201723/06/2017FrenchPDF
Abridged model31/12/201512/05/201624/06/2016FrenchPDF
Abridged model31/12/201407/05/201524/06/2015FrenchPDF
Abridged model31/12/201305/06/201404/07/2014FrenchPDF
Abridged model31/12/201202/05/201318/06/2013FrenchPDF
Abridged model31/12/201103/05/201227/06/2012FrenchPDF
Abridged model31/12/201005/05/201108/06/2011FrenchPDF
Abridged model31/12/200906/05/201021/06/2010FrenchPDF
Abridged model31/12/200807/05/200924/06/2009FrenchPDF
Abridged model31/12/200705/05/200825/06/2008FrenchPDF
Abridged model31/12/200603/05/200706/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

CM Management

Mandate · 1025.382.446

Represented by MERVEILLE Carla

Active
MERVEILLE Carla.

Mandate

Active
MERVEILLE David

Mandate

Active
MERVEILLE Vincent

Mandate

Active

Ended mandates

BOULANGER Florence

Mandate

Ended
David MERVEILLE

Director

Ended
Emmanuel MERVEIILE

Managing director

Ended
Florence BOULANGER

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other24/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2008
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025141,6 k €
  2. 2024
    Annual accounts 202460 k €
  3. 2023
    Annual accounts 202322,8 k €
  4. 2022
    Annual accounts 202241,3 k €
  5. 2021
    Annual accounts 202115,1 k €
  6. 2020
    Annual accounts 202011 k €
  7. 2019
    Annual accounts 201926,6 k €
  8. 2018
    Annual accounts 201848,3 k €
  9. 2017
    Annual accounts 201728,5 k €
  10. 2016
    Annual accounts 201648,7 k €
  11. 2015
    Annual accounts 201549,8 k €
  12. 2014
    Annual accounts 201492,1 k €
  13. 2013
    Annual accounts 201365 k €
  14. 2012
    Annual accounts 201279,2 k €
  15. 2011
    Annual accounts 201133,2 k €
  16. 2010
    Annual accounts 201078,7 k €
  17. 2009
    Annual accounts 200982,4 k €
  18. 2008
    Annual accounts 200841,3 k €
  19. 2007
    Annual accounts 200720,3 k €
  20. 2006
    Annual accounts 200642,4 k €
  21. 15/04/2002
    IncorporationPublic limited company