COGITO
0477.343.136 · rovalta.com · 22/09/2026
ACTIVE
COGITO
Financial year 2025 · closed on 30/09/2025
Net result
11,9 k €
-32.5% YoY
Gross margin
29,7 k €
+4.1% YoY
Equity
86,6 k €
+15.9% YoY
Overview
What does COGITO do?
COGITO is a Private limited company incorporated in 2002. Its registered office is in Vielsalm.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.343.136
Incorporation
16/04/2002
Legal form
Private limited company
Registered office
Rue Général-Jacques 28/2
6690 Vielsalm · WallonieSee on map
6690 Vielsalm · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
30/09/2025
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 29,7 k € | +4.1% | 28,6 k € | -7.7% | 30,9 k € | -72.9% | 114,4 k € | +112% | 53,9 k € | -26.1% | 72,9 k € | +17.6% | 62 k € | -30.9% | 89,7 k € | +69.6% | 52,9 k € | -53.7% | 114,2 k € | +8.6% | 105,1 k € | +0.3% | 104,8 k € | -19.5% | 130,1 k € | +81.5% | 71,7 k € | +58.4% | 45,3 k € | +235% | 13,5 k € | -18.0% | 16,5 k € | +114% | 7,7 k € | -60.7% | 19,6 k € |
| EBITDA | 28,5 k € | +22.8% | 23,2 k € | +30.5% | 17,8 k € | -27.2% | 24,4 k € | +241% | -17,3 k € | -419% | 5,4 k € | +884% | 550,5 € | -98.2% | 30,5 k € | +196% | -31,9 k € | -737% | -3,8 k € | -122% | 17,5 k € | +59.5% | 11 k € | -82.2% | 61,8 k € | +75.1% | 35,3 k € | +60.8% | 21,9 k € | +6250% | 345,5 € | -32.8% | 513,8 € | -92.4% | 6,7 k € | -64.1% | 18,7 k € |
| Operating result | 25,7 k € | +19.2% | 21,6 k € | +32.9% | 16,2 k € | -30.4% | 23,3 k € | +220% | -19,4 k € | -731% | 3,1 k € | +223% | -2,5 k € | -111% | 23,5 k € | +163% | -37,1 k € | -227% | -11,3 k € | -225% | 9,1 k € | +418% | 1,7 k € | -96.7% | 53,3 k € | +88.4% | 28,3 k € | +632% | 3,9 k € | +183% | -4,7 k € | -1.0% | -4,6 k € | -441% | 1,3 k € | -89.2% | 12,5 k € |
| Net result | 11,9 k € | -32.5% | 17,6 k € | +128% | 7,7 k € | -60.3% | 19,5 k € | +182% | -23,7 k € | -1537% | 1,6 k € | +127% | -6,2 k € | -122% | 28,3 k € | +171% | -39,9 k € | -116% | -18,4 k € | -139% | -7,7 k € | -248% | -2,2 k € | -105% | 42,9 k € | +58.8% | 27 k € | +794% | 3 k € | +157% | -5,3 k € | +7.8% | -5,8 k € | -4472% | 132,3 € | -98.4% | 8,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 86,6 k € | +15.9% | 74,7 k € | +30.8% | 57,1 k € | +15.6% | 49,4 k € | +73.5% | 28,5 k € | -45.4% | 52,2 k € | +3.3% | 50,5 k € | -10.9% | 56,7 k € | +99.8% | 28,4 k € | -58.4% | 68,3 k € | -14.2% | 79,6 k € | -8.8% | 87,3 k € | -2.5% | 89,5 k € | +92.1% | 46,6 k € | +138% | 19,6 k € | +18.3% | 16,5 k € | -24.4% | 21,9 k € | -20.9% | 27,7 k € | +0.5% | 27,5 k € |
| Total assets | 181,3 k € | +111% | 86 k € | -23.8% | 112,8 k € | +4.3% | 108,2 k € | -37.5% | 173,1 k € | +51.9% | 113,9 k € | -5.7% | 120,8 k € | -5.8% | 128,2 k € | +5.9% | 121 k € | -3.3% | 125,1 k € | -9.3% | 137,9 k € | +30.4% | 105,8 k € | -16.6% | 126,9 k € | +17.3% | 108,2 k € | +74.0% | 62,2 k € | -16.2% | 74,2 k € | -14.9% | 87,2 k € | +78.1% | 49 k € | +2.1% | 47,9 k € |
| Cash | 0 € | -100% | 1,1 k € | – | – | – | – | – | – | – | – | – | 566,6 € | -95.0% | 11,3 k € | -79.6% | 55,3 k € | +1478% | 3,5 k € | -45.3% | 6,4 k € | -76.4% | 27,1 k € | +204% | 8,9 k € | -17.7% | 10,8 k € | ||||||||||
| Debts | 94,7 k € | +740% | 11,3 k € | -79.8% | 55,7 k € | -5.2% | 58,8 k € | -59.4% | 144,6 k € | +137% | 61 k € | -12.4% | 69,6 k € | -2.3% | 71,3 k € | -23.1% | 92,6 k € | +62.9% | 56,9 k € | -2.5% | 58,3 k € | +217% | 18,4 k € | -50.8% | 37,3 k € | -39.1% | 61,3 k € | +43.9% | 42,6 k € | -26.1% | 57,7 k € | -11.8% | 65,3 k € | +207% | 21,3 k € | +4.4% | 20,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,3 ETP | -35.0% | 2,0 ETP | +11.1% | 1,8 ETP | 0.0% | 1,8 ETP | -10.0% | 2,0 ETP | +81.8% | 1,1 ETP | +22.2% | 0,9 ETP | +200% | 0,3 ETP | -66.7% | 0,9 ETP | +200% | 0,3 ETP | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/03/2026 | 30/04/2025 | 29/04/2024 | 19/12/2023 | 09/07/2021 | 30/04/2020 |
| General meeting | 04/02/2026 | 28/03/2025 | 26/04/2024 | 07/02/2023 | 15/06/2021 | 04/02/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 04/02/2026 | 25/03/2026 | French | |
| Micro model | 30/09/2024 | 28/03/2025 | 30/04/2025 | French | |
| Micro model | 30/09/2023 | 26/04/2024 | 29/04/2024 | French | |
| Micro model | 30/09/2022 | 07/02/2023 | 19/12/2023 | French | |
| Micro model | 30/09/2020 | 15/06/2021 | 09/07/2021 | French | |
| Micro model | 30/09/2019 | 04/02/2020 | 30/04/2020 | French | |
| Micro model | 30/09/2018 | 05/02/2019 | 30/04/2019 | French | |
| Micro model | 30/09/2017 | 06/02/2018 | 30/03/2018 | French | |
| Abridged model | 30/09/2016 | 07/02/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 02/02/2016 | 30/03/2016 | French | |
| Abridged model | 30/09/2014 | 03/03/2015 | 07/04/2015 | French | |
| Abridged model | 30/09/2013 | 04/02/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 05/02/2013 | 29/04/2013 | French | |
| Abridged model | 30/09/2011 | 07/02/2012 | 25/04/2012 | French | |
| Abridged model | 30/09/2010 | 01/02/2011 | 27/04/2011 | French | |
| Abridged model | 30/09/2009 | 02/02/2010 | 11/05/2010 | Dutch | |
| Abridged model | 30/09/2008 | 03/02/2009 | 30/04/2009 | French | |
| Abridged model | 30/09/2007 | 05/02/2008 | 29/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 06/02/2007 | 29/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,9 k €↓
- 2024Annual accounts 202417,6 k €↑
- 2023Annual accounts 20237,7 k €↓
- 2022Annual accounts 202219,5 k €↑
- 2020Annual accounts 2020-23,7 k €↓
- 2019Annual accounts 20191,6 k €↑
- 2018Annual accounts 2018-6,2 k €↓
- 2017Annual accounts 201728,3 k €↑
- 2016Annual accounts 2016-39,9 k €↓
- 2015Annual accounts 2015-18,4 k €↓
- 2014Annual accounts 2014-7,7 k €↓
- 2013Annual accounts 2013-2,2 k €↓
- 2012Annual accounts 201242,9 k €↑
- 2011Annual accounts 201127 k €↑
- 2010Annual accounts 20103 k €↑
- 2009Annual accounts 2009-5,3 k €↑
- 2008Annual accounts 2008-5,8 k €↓
- 2007Annual accounts 2007132,3 €↓
- 2006Annual accounts 20068,5 k €
- 16/04/2002IncorporationPrivate limited company