ACTIVE

PHARBIAS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result91,9 k €+4,2 %over 1 year
Revenue234,4 k €+5,7 %over 1 year
Equity737,8 k €-21,2 %over 1 year

Identity

Source · BCE/KBO

PHARBIAS is a Private limited company incorporated in 2002. Its registered office is in Mons.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.365.209
Incorporation
02/05/2002
Legal form
Private limited company
Registered office
Avenue de Conception(N) 35
7020 Mons · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue234,4 k €221,7 k €–––
EBITDA135,4 k €127,8 k €103,8 k €89,7 k €86,7 k €
Operating result132,8 k €126,2 k €102,2 k €88,4 k €75,4 k €
Net result91,9 k €88,2 k €71,3 k €61,8 k €50,4 k €
Balance sheet
Equity737,8 k €935,9 k €847,7 k €776,4 k €1,2 M €
Total assets962,3 k €941,2 k €852,7 k €780,8 k €1,2 M €
Cash624,1 k €647,7 k €597,6 k €601,7 k €1,1 M €
Debts223,6 k €4,3 k €4 k €4 k €7,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Pascale NINANE
Directorsince 17/11/2023Manager01/04/2002 → 2022 accountsended
Vincent BANSE
Directorsince 17/11/2023Manager01/04/2002 → 2022 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/03/202625/02/202513/03/202427/02/202317/02/202218/02/2021
General meeting11/02/202603/02/202502/12/202303/12/202204/12/202112/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202511/02/202602/03/2026FrenchPDF
Micro model30/06/202403/02/202525/02/2025FrenchPDF
Micro model30/06/202302/12/202313/03/2024FrenchPDF
Micro model30/06/202203/12/202227/02/2023FrenchPDF
Micro model30/06/202104/12/202117/02/2022FrenchPDF
Micro model30/06/202012/02/202118/02/2021FrenchPDF
Micro model30/06/201907/12/201920/03/2020FrenchPDF
Micro model30/06/201801/12/201804/02/2019FrenchPDF
Micro model30/06/201722/02/201823/02/2018FrenchPDF
Abridged model30/06/201610/02/201710/02/2017FrenchPDF
Abridged model30/06/201515/02/201625/02/2016FrenchPDF
Abridged model30/06/201409/02/201510/04/2015FrenchPDF
Abridged model30/06/201310/02/201428/02/2014FrenchPDF
Abridged model30/06/201215/02/201328/02/2013FrenchPDF
Abridged model30/06/201120/12/201115/02/2012FrenchPDF
Abridged model30/06/201004/12/201028/02/2011FrenchPDF
Abridged model30/06/200905/12/200923/02/2010FrenchPDF
Abridged model30/06/200816/02/200910/03/2009FrenchPDF
Abridged model30/06/200701/12/200725/02/2008FrenchPDF
Abridged model30/06/200605/02/200727/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Pascale NINANE
Directorsince 17/11/2023Manager01/04/2002 → 2022 accountsended
Vincent BANSE
Directorsince 17/11/2023Manager01/04/2002 → 2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
Vincent BANSE
Pascale NINANE
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
PHARBIAS
Avenue de Conception(N) 35, 7020 Nimy (Mons)
DirectorManager
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue de Conception(N) 35, 7020 Nimy (Mons)Current
accounts 2022 → 2025
Accounts 2025 · 2026-00048765

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
PHARBIASCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00048765

Events

  1. 2025
    Annual accounts 202591,9 k €↑
  2. 2024
    Annual accounts 202488,2 k €↑
  3. 2023
    Annual accounts 202371,3 k €↑
  4. 2022
    Annual accounts 202261,8 k €↑
  5. 2021
    Annual accounts 202150,4 k €↓
  6. 2020
    Annual accounts 2020840,8 k €↑
  7. 2019
    Annual accounts 2019120,7 k €↑
  8. 2018
    Annual accounts 201881,3 k €↓
  9. 2017
    Annual accounts 2017140,2 k €↑
  10. 2016
    Annual accounts 2016108,9 k €↓
  11. 2015
    Annual accounts 2015151 k €↑
  12. 2013
    Annual accounts 2013103,7 k €↓
  13. 2012
    Annual accounts 2012130,8 k €↑
  14. 2011
    Annual accounts 201198,8 k €↓
  15. 2010
    Annual accounts 2010126,5 k €↑
  16. 2009
    Annual accounts 200991,9 k €↑
  17. 2008
    Annual accounts 200844,4 k €↑
  18. 2007
    Annual accounts 200738,9 k €
  19. 02/05/2002
    IncorporationPrivate limited company