ACTIVE

BRIFFOZ FREDERIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

119,8 k €

+28.9% YoY

Gross margin

411 k €

+11.6% YoY

Equity

776,5 k €

+11.4% YoY

What does BRIFFOZ FREDERIC do?

BRIFFOZ FREDERIC is a Private limited company incorporated in 2002. Its main activity is: Passenger air transport. Its registered office is in Clavier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.372.434

Incorporation

18/04/2002

Legal form

Private limited company

Registered office

Rue du Thier 13
4560 Clavier · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

51110Passenger air transport· main 70200Management consultancy activities 70220Business and other management consultancy activities 01110Growing of cereals (except rice), leguminous crops and oil seeds 01110Growing of cereals (except rice), leguminous crops and oil seeds 01130Growing of vegetables and melons, roots and tubers+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	411 k €	+11.6%	368,4 k €	+9.1%	337,8 k €	+32.6%	254,7 k €	-0.1%	254,9 k €	+82.9%	139,4 k €	+21.7%	114,5 k €	-18.3%	140,2 k €	-1.3%	142 k €	-19.7%	176,8 k €	+65.6%	106,7 k €	+0.2%	106,5 k €	-16.2%	127,1 k €	+54.7%	82,2 k €	-2.3%	84,2 k €	-22.6%	108,7 k €	+21.7%	89,3 k €	+10.2%	81 k €	+24.5%	65,1 k €	+17.2%	55,5 k €
EBITDA	397,9 k €	+9.8%	362,5 k €	+10.5%	327,9 k €	+31.5%	249,4 k €	-0.2%	249,7 k €	+85.7%	134,5 k €	+22.4%	109,9 k €	-19.4%	136,4 k €	+0.4%	135,8 k €	-21.5%	172,9 k €	+69.2%	102,2 k €	-0.6%	102,8 k €	-17.6%	124,9 k €	+57.1%	79,5 k €	+1.8%	78,1 k €	-26.6%	106,3 k €	+21.1%	87,8 k €	+10.2%	79,7 k €	+25.3%	63,6 k €	+16.9%	54,4 k €
Operating result	190,1 k €	+11.4%	170,7 k €	+3.1%	165,5 k €	+16.1%	142,5 k €	-19.1%	176,3 k €	+663%	23,1 k €	+13.7%	20,3 k €	-46.5%	38 k €	-38.5%	61,7 k €	-34.3%	93,9 k €	+109%	44,9 k €	-34.7%	68,8 k €	+41.8%	48,5 k €	+6.6%	45,5 k €	+29.4%	35,1 k €	-32.5%	52,1 k €	+33.4%	39 k €	-33.9%	59,1 k €	+34.4%	43,9 k €	+46.3%	30 k €
Net result	119,8 k €	+28.9%	92,9 k €	-5.2%	98 k €	-4.3%	102,4 k €	-15.3%	120,9 k €	+2667%	4,4 k €	+48.1%	3 k €	-83.1%	17,4 k €	-43.7%	31 k €	-52.6%	65,4 k €	-44.5%	117,7 k €	+226%	36,1 k €	+55.7%	23,2 k €	+17.4%	19,8 k €	+82.9%	10,8 k €	-51.8%	22,4 k €	-9.9%	24,9 k €	-32.2%	36,7 k €	+56.3%	23,5 k €	+39.3%	16,9 k €
Balance sheet
Equity	776,5 k €	+11.4%	696,7 k €	+14.4%	608,8 k €	+19.2%	510,8 k €	+25.1%	408,3 k €	+42.1%	287,4 k €	+1.5%	283 k €	+1.1%	280,1 k €	+4.5%	268,1 k €	+7.2%	250,1 k €	+13.3%	220,7 k €	+95.3%	113 k €	+23.0%	91,9 k €	+11.1%	82,7 k €	+7.5%	76,9 k €	-3.0%	79,3 k €	+10.3%	72 k €	+23.9%	58,1 k €	+67.0%	34,8 k €	+53.2%	22,7 k €
Total assets	2,3 M €	+9.5%	2,1 M €	-3.6%	2,2 M €	+10.7%	2 M €	+31.3%	1,5 M €	+17.1%	1,3 M €	+14.4%	1,1 M €	-2.2%	1,2 M €	-2.1%	1,2 M €	-9.7%	1,3 M €	+38.3%	950,2 k €	-0.2%	952,2 k €	-5.6%	1 M €	+41.5%	712,5 k €	+13.1%	630 k €	-12.8%	722,6 k €	+54.0%	469,4 k €	+33.3%	352,2 k €	-0.2%	352,9 k €	+7.9%	327,1 k €
Cash	154,5 k €	+763%	17,9 k €	-76.2%	75,2 k €	+13.5%	66,2 k €	+23.5%	53,6 k €	+88.1%	28,5 k €	+8.0%	26,4 k €	-56.9%	61,3 k €	-56.6%	141,4 k €	-46.2%	263 k €	+1234%	19,7 k €	+1243%	1,5 k €	-97.5%	58,2 k €	+298%	14,6 k €	-18.9%	18 k €	-61.0%	46,2 k €	-27.3%	63,6 k €	-13.4%	73,5 k €	+1.5%	72,4 k €	+77.0%	40,9 k €
Debts	1,6 M €	+8.6%	1,4 M €	-10.4%	1,6 M €	+7.9%	1,5 M €	+33.8%	1,1 M €	+9.5%	1 M €	+18.7%	853,3 k €	-3.3%	882,1 k €	-4.0%	918,8 k €	-13.6%	1,1 M €	+45.8%	729,5 k €	-13.1%	839,2 k €	-8.4%	916,5 k €	+45.5%	629,8 k €	+13.9%	553 k €	-14.0%	643,3 k €	+62.3%	396,5 k €	+35.2%	293,3 k €	-7.6%	317,4 k €	+4.4%	304 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BRIFFOZ Frédéric

Mandate

Active

Ended mandates

Frédéric BRIFFOZ

Director

Ended

Frédéric BRIFFOZ

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
UTVA BRIFFOZ / AAF● Active	0666.839.366

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	28/08/2025	27/08/2024	28/08/2023	29/08/2022	27/08/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	28/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	23/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	25/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	27/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	23/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BRIFFOZ Frédéric

Mandate

Active

Ended mandates

Frédéric BRIFFOZ

Director

Ended

Frédéric BRIFFOZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,8 k €↑
2024
Annual accounts 202492,9 k €↓
2023
Annual accounts 202398 k €↓
2022
Annual accounts 2022102,4 k €↓
2021
Annual accounts 2021120,9 k €↑
2020
Annual accounts 20204,4 k €↑
2019
Annual accounts 20193 k €↓
2018
Annual accounts 201817,4 k €↓
2017
Annual accounts 201731 k €↓
2016
Annual accounts 201665,4 k €↓
2015
Annual accounts 2015117,7 k €↑
2014
Annual accounts 201436,1 k €↑
2013
Annual accounts 201323,2 k €↑
2012
Annual accounts 201219,8 k €↑
2011
Annual accounts 201110,8 k €↓
2010
Annual accounts 201022,4 k €↓
2009
Annual accounts 200924,9 k €↓
2008
Annual accounts 200836,7 k €↑
2007
Annual accounts 200723,5 k €↑
2006
Annual accounts 200616,9 k €
18/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIFFOZ FREDERIC

Overview

What does BRIFFOZ FREDERIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline