ACTIVE

HELICOTRONC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result26,4 k €+30,8 %over 1 year
Gross margin6,7 M €+76,8 %over 1 year
Equity10,5 M €+54,7 %over 1 year
Workforce15,0 ETP+36,4 %over 1 year

Identity

Source · BCE/KBO

HELICOTRONC is a Private limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Saint-Gilles. It employs on average 15,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.378.372
Incorporation
22/04/2002
Legal form
Private limited company
Registered office
Rue de Suisse 16
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
15,0 ETP
Joint committees (1)
  • 30301
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin6,7 M €3,8 M €3 M €4,2 M €3,6 M €
EBITDA3,5 M €2,5 M €2,4 M €2,8 M €1,4 M €
Operating result28,9 k €18,2 k €5,6 k €138,7 k €19,9 k €
Net result26,4 k €20,2 k €1,4 k €133,7 k €13 k €
Balance sheet
Equity10,5 M €6,8 M €7,4 M €8,5 M €8,3 M €
Total assets11,4 M €7,3 M €7,7 M €8,9 M €9 M €
Cash185 k €209 k €561,2 k €588,1 k €446 k €
Debts864 k €431,1 k €260,2 k €390,7 k €661 k €
Other
Workforce15,0 ETP11,0 ETP7,0 ETP17,0 ETP17,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

ANTHONY REY

Administrator - manager

Active

Other companies at this address

Rue de Suisse 16 1060 Saint-Gilles
CompanyCBE no.
A Curia● Active
1031.706.450
Association des Copropriétaires, à Saint-Gilles, dans la résidence Suisse 16, rue de Suisse 16● Active
0875.634.341
excentrix.be● Bankrupt
0680.841.020
Immosuisse● Active
0715.935.422
MikfilM● Active
0604.997.611
NAJIM BOHLALA AVOCAT● Active
1031.641.916
PODIOL● Active
1017.945.912
PRAVOLAW● Active
1031.794.344
Supreme Corp● Active
1009.201.559

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202631/07/202530/08/202427/06/202318/07/202215/06/2021
General meeting22/09/202630/07/202526/06/202426/06/202304/07/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/09/202622/09/2026FrenchPDF
Abridged model31/12/202430/07/202531/07/2025FrenchPDF
Abridged model31/12/202326/06/202430/08/2024FrenchPDF
Abridged model31/12/202226/06/202327/06/2023FrenchPDF
Abridged model31/12/202104/07/202218/07/2022FrenchPDF
Abridged model31/12/202003/06/202115/06/2021FrenchPDF
Abridged model31/12/201907/08/202002/09/2020FrenchPDF
Abridged model31/12/201802/07/201922/07/2019FrenchPDF
Abridged model31/12/201727/06/201809/07/2018FrenchPDF
Abridged model31/12/201627/06/201717/07/2017FrenchPDF
Abridged model31/12/201501/07/201614/07/2016FrenchPDF
Abridged model31/12/201407/07/201515/07/2015FrenchPDF
Abridged model31/12/201311/07/201420/08/2014FrenchPDF
Abridged model31/12/201222/08/201323/08/2013FrenchPDF
Abridged model31/12/201123/08/201227/08/2012FrenchPDF
Abridged model31/12/201030/08/201131/08/2011FrenchPDF
Abridged model31/12/200924/08/201030/08/2010FrenchPDF
Abridged model31/12/200824/08/200903/09/2009FrenchPDF
Abridged model31/12/200709/10/200816/10/2008FrenchPDF
Abridged model31/12/200628/06/200716/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

ANTHONY REY

Administrator - manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/01/2019
    SIEGE SOCIAL
    PDF
  • Registered office18/07/2014
    SIEGE SOCIAL
    PDF
  • Other24/02/2003
    > I resulte d'un proces-verbal dressé par Maître Didier Gyselinck,
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,4 k €↑
  2. 2024
    Annual accounts 202420,2 k €↑
  3. 2023
    Annual accounts 20231,4 k €↓
  4. 2022
    Annual accounts 2022133,7 k €↑
  5. 2021
    Annual accounts 202113 k €↓
  6. 2020
    Annual accounts 2020119,8 k €↓
  7. 2019
    Annual accounts 2019164,2 k €↑
  8. 2018
    Annual accounts 2018-24,9 k €↓
  9. 2017
    Annual accounts 201733,8 k €↑
  10. 2016
    Annual accounts 2016-1,1 k €↓
  11. 2015
    Annual accounts 20158 k €↓
  12. 2014
    Annual accounts 201453,3 k €↑
  13. 2013
    Annual accounts 20131,4 k €↑
  14. 2012
    Annual accounts 2012-9,6 k €↑
  15. 2011
    Annual accounts 2011-22,1 k €↓
  16. 2010
    Annual accounts 201024,3 k €↑
  17. 2009
    Annual accounts 2009-71,3 k €↓
  18. 2008
    Annual accounts 2008-58,9 k €↓
  19. 2007
    Annual accounts 2007102,7 k €↑
  20. 2006
    Annual accounts 20062,9 k €
  21. 22/04/2002
    IncorporationPrivate limited company