APOTHEEK SEMPELS
0477.385.795 · rovalta.com · 25/09/2026
APOTHEEK SEMPELS
Financial year 2025 · Closed on 30/09/2025
Overview
Identity
Source · BCE/KBOAPOTHEEK SEMPELS is a Private limited company incorporated in 2002. Its registered office is in Grobbendonk. It employs on average 2,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0477.385.795
- Incorporation
- 19/04/2002
- Legal form
- Private limited company
- Registered office
- Stationlei 2
2288 Grobbendonk · FlandreSee on map - Contributed capital
- 20 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 2,9 ETP
Joint committees (1)
- 313
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 705,3 k € | +6.8% | 660,6 k € | -12.1% | 751,8 k € | +37.2% | 548,1 k € | +4.4% | 524,8 k € |
| EBITDA | 547,4 k € | +15.0% | 475,9 k € | -18.5% | 584 k € | +48.1% | 394,2 k € | -2.5% | 404,3 k € |
| Operating result | 424,5 k € | +19.0% | 356,6 k € | -25.8% | 480,4 k € | +62.2% | 296,2 k € | -17.7% | 360 k € |
| Net result | 301,5 k € | +23.1% | 244,8 k € | -26.5% | 333,2 k € | +49.1% | 223,4 k € | -15.2% | 263,5 k € |
| Balance sheet | |||||||||
| Equity | 963,1 k € | -32.6% | 1,4 M € | +3.9% | 1,4 M € | +25.3% | 1,1 M € | +3.7% | 1,1 M € |
| Total assets | 1,9 M € | -3.7% | 2 M € | -5.1% | 2,1 M € | +5.5% | 2 M € | +4.9% | 1,9 M € |
| Cash | 161,9 k € | -47.7% | 309,5 k € | +44.2% | 214,7 k € | +4.1% | 206,3 k € | -64.5% | 581,5 k € |
| Debts | 919,8 k € | +75.0% | 525,6 k € | -23.1% | 683,4 k € | -19.4% | 847,9 k € | +6.5% | 796 k € |
| Other | |||||||||
| Workforce | 2,9 ETP | -9.4% | 3,2 ETP | 0.0% | 3,2 ETP | +14.3% | 2,8 ETP | -12.5% | 3,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/04/2026 | 24/04/2025 | 19/03/2024 | 26/04/2022 | 01/05/2021 | 28/04/2020 |
| General meeting | 07/03/2026 | 01/03/2025 | 02/03/2024 | 05/03/2022 | 06/03/2021 | 07/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 07/03/2026 | 27/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 01/03/2025 | 24/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 02/03/2024 | 19/03/2024 | Dutch | |
| Abridged model | 30/09/2021 | 05/03/2022 | 26/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 06/03/2021 | 01/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 07/03/2020 | 28/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 02/03/2019 | 29/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 03/03/2018 | 28/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 04/03/2017 | 09/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 05/03/2016 | 10/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/03/2015 | 18/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 01/03/2014 | 05/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 02/03/2013 | 15/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 03/03/2012 | 19/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 26/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 06/03/2010 | 12/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 07/03/2009 | 10/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 01/03/2008 | 26/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 03/03/2007 | 07/03/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/05/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Capital / shares17/10/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring22/01/2003DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
- Restructuring19/11/2002DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025301,5 k €↑
- 2024Annual accounts 2024244,8 k €↓
- 2023Annual accounts 2023333,2 k €↑
- 2021Annual accounts 2021223,4 k €↓
- 2020Annual accounts 2020263,5 k €↑
- 2019Annual accounts 2019191,3 k €↑
- 2018Annual accounts 2018154,9 k €↓
- 2017Annual accounts 2017181 k €↓
- 2016Annual accounts 2016184,4 k €↑
- 2015Annual accounts 2015175,1 k €↑
- 2014Annual accounts 2014105,7 k €↓
- 2013Annual accounts 2013132,5 k €↑
- 2012Annual accounts 2012116,1 k €↑
- 2011Annual accounts 201165,4 k €↑
- 2010Annual accounts 201053,7 k €↓
- 2009Annual accounts 200979,7 k €↑
- 2008Annual accounts 200864 k €↑
- 2007Annual accounts 200747,5 k €
- 19/04/2002IncorporationPrivate limited company