ACTIVE

NEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

261,8 k €

-20.4% YoY

Gross margin

415 k €

-27.2% YoY

Equity

2 M €

+7.3% YoY

What does NEMO do?

NEMO is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.411.828

Incorporation

24/04/2002

Legal form

Private limited company

Registered office

Esmoreitlaan 1 box 60
2050 Antwerpen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	415 k €	-27.2%	570,3 k €	-20.6%	718,6 k €	+19.4%	601,9 k €	+55.3%	387,6 k €	+20.4%	322 k €	+44.7%	222,5 k €	+83.0%	121,6 k €	+10.1%	110,4 k €	-41.1%	187,5 k €	+86.6%	100,5 k €	-9.5%	111,1 k €	+11.5%	99,6 k €	+32.2%	75,3 k €	+487%	12,8 k €	-88.1%	107,4 k €	+16.6%	92,1 k €	+45.2%	63,4 k €	+106%	30,9 k €
EBITDA	332,7 k €	-36.0%	519,8 k €	-27.6%	717,8 k €	+19.3%	601,6 k €	+55.4%	387,2 k €	+20.3%	321,8 k €	+35.4%	237,6 k €	+101%	118,2 k €	+9.5%	108 k €	-42.3%	187,3 k €	+86.4%	100,5 k €	-9.5%	111,1 k €	+11.5%	99,6 k €	+32.2%	75,3 k €	+487%	12,8 k €	-87.7%	104,5 k €	+13.5%	92,1 k €	+45.2%	63,4 k €	+106%	30,9 k €
Operating result	270,2 k €	-40.5%	453,9 k €	-30.7%	654,6 k €	+21.4%	539,3 k €	+65.3%	326,3 k €	+19.3%	273,6 k €	+36.8%	200 k €	+106%	97 k €	+5.2%	92,2 k €	-47.2%	174,6 k €	+95.2%	89,5 k €	-6.1%	95,3 k €	+7.2%	89 k €	+42.7%	62,4 k €	+1993%	-3,3 k €	-105%	64,3 k €	+10.7%	58,1 k €	+93.5%	30 k €	+1186%	2,3 k €
Net result	261,8 k €	-20.4%	328,7 k €	-27.7%	454,3 k €	+17.6%	386,2 k €	+64.9%	234,1 k €	+10.9%	211,1 k €	+64.4%	128,4 k €	+107%	62,1 k €	+8.7%	57,1 k €	-47.0%	107,9 k €	+120%	49,1 k €	-21.3%	62,4 k €	+16.8%	53,4 k €	+145%	21,8 k €	+107%	10,6 k €	-65.1%	30,3 k €	+14.1%	26,5 k €	+349%	5,9 k €	+145%	-13,1 k €
Balance sheet
Equity	2 M €	+7.3%	1,8 M €	+17.0%	1,6 M €	+34.0%	1,2 M €	+49.2%	785,6 k €	+19.3%	658,7 k €	+32.6%	496,7 k €	+34.9%	368,3 k €	+20.3%	306,2 k €	+22.9%	249,1 k €	+76.4%	141,2 k €	+53.3%	92,1 k €	+210%	29,7 k €	+1.5%	29,3 k €	+3.0%	28,4 k €	-50.9%	57,9 k €	+110%	27,6 k €	+0.1%	27,6 k €	+27.3%	21,7 k €
Total assets	2,2 M €	+5.7%	2,1 M €	+8.9%	1,9 M €	+34.5%	1,4 M €	+12.5%	1,3 M €	+22.4%	1,1 M €	+32.6%	792,3 k €	+20.6%	656,9 k €	+4.6%	628 k €	+34.0%	468,8 k €	+26.7%	370,1 k €	+29.5%	285,8 k €	+72.9%	165,2 k €	+20.8%	136,8 k €	-14.3%	159,7 k €	-47.5%	304,2 k €	+1.0%	301,3 k €	+5.6%	285,3 k €	-3.7%	296,3 k €
Cash	145,9 k €	-51.9%	303,4 k €	+5935%	5 k €	-95.0%	100,9 k €	+9.6%	92 k €	+97779%	94 €	-98.6%	6,9 k €	-91.4%	79,9 k €	-28.4%	111,5 k €	+144668%	77 €	0.0%	77 €	+2467%	3 €	-100.0%	25,3 k €	+121%	11,4 k €	-82.3%	64,8 k €	+271%	17,5 k €	+5.1%	16,6 k €	+17203%	96 €	+39.1%	69 €
Debts	269,9 k €	-4.7%	283,2 k €	-24.7%	376,1 k €	+37.0%	274,6 k €	-45.1%	500,5 k €	+52.6%	327,9 k €	+43.0%	229,4 k €	+21.2%	189,2 k €	-14.0%	220 k €	+8.0%	203,6 k €	-4.3%	212,8 k €	+19.8%	177,6 k €	+48.6%	119,5 k €	+30.6%	91,5 k €	-20.6%	115,3 k €	-49.9%	230,3 k €	-11.6%	260,5 k €	+5.3%	247,5 k €	-9.9%	274,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Tom Waes

Director

Active

Ended mandates

Tom Waes

Manager · since 07 mai 2012

Ended

Tom Waes

Manager · since 07 mai 2002

Ended

Tom Waes

Director · since 22 avril 2002

Ended

Tom Waes

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A15 MANAGEMENT CONNECTIONS● Active	0637.933.267
ATMETIS● Active	0477.458.744
B&C Model● Active	0598.980.542
BLEJ● Active	0788.168.847
Comm58● Active	1000.785.622
Dasab Trans● Active	0898.378.762
Desmo● Active	0550.820.438
Foundation Robert Groslot● Active	0744.404.328
Habitim A. Tower● Active	0406.744.952
Happy Nuyens● Active	0643.899.262
JEDOS● Active	0888.918.886
KRIS RYMENANTS ARCHITECTENBUREAU● Active	0878.616.102
ONIUS Solutions● Active	1023.335.152
PLUS HOME SERVICES● Active	0809.600.206
Tethys Marine● Active	1003.295.249
THOCA● Active	0893.212.325
Vereniging van Mede-eigenaars Residentie Panorama Tower te Antwerpen, Esmoreitlaan 1● Active	0850.387.320
Volante Invest● Active	1019.422.686
YOUR LANGUAGE● Active	0466.689.071

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	28/07/2025	07/06/2024	04/07/2023	18/07/2022	12/07/2021
General meeting	01/06/2026	03/03/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	26/08/2026	Dutch	PDF
Micro model	31/12/2024	03/03/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	07/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	04/07/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	18/07/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	21/08/2020	Dutch	PDF
Micro model	30/09/2018	01/03/2019	11/03/2019	Dutch	PDF
Micro model	30/09/2017	01/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	07/03/2017	Dutch	PDF
Abridged model	30/09/2015	01/03/2016	15/03/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	03/03/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	22/12/2011	20/03/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	01/03/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	08/03/2010	Dutch	PDF
Abridged model	30/09/2008	02/03/2009	03/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	27/03/2008	Dutch	PDF
Abridged model	30/09/2006	01/03/2007	18/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Tom Waes

Director

Active

Ended mandates

Tom Waes

Manager · since 07 mai 2012

Ended

Tom Waes

Manager · since 07 mai 2002

Ended

Tom Waes

Director · since 22 avril 2002

Ended

Tom Waes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/03/2020
MAATSCHAPPELIJKE ZETEL
PDF
Other03/10/2019
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office21/05/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/08/2007
MAATSCHAPPELIJKE ZETEL
PDF
Registered office23/10/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025261,8 k €↓
2024
Annual accounts 2024328,7 k €↓
2023
Annual accounts 2023454,3 k €↑
2022
Annual accounts 2022386,2 k €↑
2021
Annual accounts 2021234,1 k €↑
2020
Annual accounts 2020211,1 k €↑
2019
Annual accounts 2019128,4 k €↑
2018
Annual accounts 201862,1 k €↑
2017
Annual accounts 201757,1 k €↓
2016
Annual accounts 2016107,9 k €↑
2015
Annual accounts 201549,1 k €↓
2014
Annual accounts 201462,4 k €↑
2013
Annual accounts 201353,4 k €↑
2012
Annual accounts 201221,8 k €↑
2011
Annual accounts 201110,6 k €↓
2010
Annual accounts 201030,3 k €↑
2009
Annual accounts 200926,5 k €↑
2008
Annual accounts 20085,9 k €↑
2007
Annual accounts 2007-13,1 k €
24/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEMO

Overview

What does NEMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline