ACTIVE

THIERRY LUROT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result137,1 k €+632,3 %over 1 year
Gross margin658,8 k €+91,3 %over 1 year
Equity478 k €+40,2 %over 1 year
Workforce3,0 ETP

Identity

Source · BCE/KBO

THIERRY LUROT is a Private limited company incorporated in 2002. Its main activity is: Site preparation. Its registered office is in Hamois. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.415.588
Incorporation
16/05/2002
Legal form
Private limited company
Registered office
Rue de l'Etoile, Emptinne 5
5363 Hamois · WallonieSee on map
Contributed capital
118 600,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin658,8 k €344,3 k €302,8 k €202,5 k €211,7 k €
EBITDA487,1 k €265,5 k €241,9 k €196,3 k €198,4 k €
Operating result243,5 k €77,2 k €82 k €86,9 k €122 k €
Net result137,1 k €18,7 k €40,3 k €69 k €103,1 k €
Balance sheet
Equity478 k €340,9 k €322,2 k €281,9 k €262,9 k €
Total assets1,4 M €977,4 k €1 M €862,5 k €876,9 k €
Cash145,9 k €55,5 k €39,9 k €12,2 k €5,4 k €
Debts931,7 k €635,6 k €702,1 k €580,6 k €613,9 k €
Other
Workforce3,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

LRT Holding

Mandate · 1029.564.928

Active

Ended mandates

PIERRE LUROT

Director · since 01 juillet 2023

Ended
PIERRE LUROT

Director

Ended
THIERRY LUROT

Manager

Ended

Other companies at this address

Rue de l'Etoile, Emptinne 5 5363 Hamois
CompanyCBE no.
PIRLET-LUROT Terrassement● Active
1032.528.673

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202629/08/202526/08/202422/08/202305/10/202228/08/2021
General meeting29/05/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202622/09/2026FrenchPDF
Micro model31/12/202430/06/202529/08/2025FrenchPDF
Micro model31/12/202330/06/202426/08/2024FrenchPDF
Micro model31/12/202230/06/202322/08/2023FrenchPDF
Micro modelCorrection31/12/202130/06/202205/10/2022FrenchPDF
Micro model31/12/202130/06/202231/08/2022FrenchPDF
Micro model31/12/202030/06/202128/08/2021FrenchPDF
Micro model31/12/201930/06/202030/09/2020FrenchPDF
Micro model31/12/201830/06/201919/08/2019FrenchPDF
Micro model31/12/201730/06/201824/08/2018FrenchPDF
Micro model31/12/201630/06/201730/08/2017FrenchPDF
Abridged model31/12/201530/06/201607/07/2016FrenchPDF
Abridged model31/12/201430/06/201526/08/2015FrenchPDF
Abridged model31/12/201330/06/201427/08/2014FrenchPDF
Abridged model31/12/201201/05/201308/05/2013FrenchPDF
Abridged model31/12/201130/06/201210/07/2012FrenchPDF
Abridged model31/12/201030/06/201109/08/2011FrenchPDF
Abridged model31/12/200930/06/201020/08/2010FrenchPDF
Abridged model31/12/200830/06/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200825/08/2008FrenchPDF
Abridged model31/12/200630/06/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

LRT Holding

Mandate · 1029.564.928

Active

Ended mandates

PIERRE LUROT

Director · since 01 juillet 2023

Ended
PIERRE LUROT

Director

Ended
THIERRY LUROT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/02/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/11/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/09/2002
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025137,1 k €↑
  2. 2024
    Annual accounts 202418,7 k €↓
  3. 2023
    Annual accounts 202340,3 k €↓
  4. 2022
    Annual accounts 202269 k €↓
  5. 2021
    Annual accounts 2021103,1 k €↑
  6. 2020
    Annual accounts 20206,9 k €↑
  7. 2019
    Annual accounts 2019-11,3 k €↓
  8. 2018
    Annual accounts 2018-6,6 k €↓
  9. 2017
    Annual accounts 2017-292 €↓
  10. 2016
    Annual accounts 20161,8 k €↓
  11. 2015
    Annual accounts 201559,7 k €↑
  12. 2014
    Annual accounts 201411,1 k €↑
  13. 2013
    Annual accounts 2013206 €↑
  14. 2012
    Annual accounts 2012-19,4 k €↓
  15. 2011
    Annual accounts 2011-913 €↑
  16. 2010
    Annual accounts 2010-2,1 k €↓
  17. 2009
    Annual accounts 20091 k €↓
  18. 2008
    Annual accounts 20083,8 k €↑
  19. 2007
    Annual accounts 2007-6,4 k €
  20. 16/05/2002
    IncorporationPrivate limited company