ACTIVE

SCHMITS - XHONNEUX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result10,8 k €+581,9 %over 1 year

Gross margin251,1 k €+30,0 %over 1 year

Equity103,7 k €+11,6 %over 1 year

Identity

Source · BCE/KBO

SCHMITS - XHONNEUX is a Private limited company incorporated in 2002. Its registered office is in Lontzen.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0477.416.875
Incorporation: 10/05/2002
Legal form: Private limited company
Registered office: Rue Mitoyenne 914
4710 Lontzen · WallonieSee on map
Contributed capital: 19 000,00 €
Latest accounts: 31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	251,1 k €	+30.0%	193,2 k €	+7.3%	180,1 k €	+31.0%	137,5 k €	-11.7%	155,8 k €
EBITDA	46,5 k €	+113%	21,8 k €	-50.8%	44,2 k €	+152%	17,6 k €	-47.2%	33,3 k €
Operating result	35,1 k €	+238%	10,4 k €	-67.9%	32,3 k €	+442%	6 k €	-70.8%	20,4 k €
Net result	10,8 k €	+582%	-2,2 k €	-108%	26,5 k €	+323%	6,3 k €	-64.3%	17,6 k €
Balance sheet
Equity	103,7 k €	+11.6%	92,9 k €	-2.3%	95,1 k €	+38.6%	68,7 k €	-62.9%	184,9 k €
Total assets	282,8 k €	+48.8%	190,1 k €	+14.7%	165,7 k €	+16.8%	141,9 k €	-51.6%	293,4 k €
Cash	78,6 k €	+130%	34,2 k €	+108%	16,5 k €	-66.9%	49,8 k €	-73.3%	186,8 k €
Debts	179,2 k €	+84.4%	97,1 k €	+37.7%	70,6 k €	-3.6%	73,2 k €	-32.5%	108,5 k €
Other
Workforce	–		–		4,9 ETP	+2.1%	4,8 ETP	-4.0%	5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

EMLI INVEST

Mandate · 0753.738.203

Active

Ended mandates

EMLI INVEST

Director · since 30 septembre 2020 · 0753.738.203

Represented by Jérôme BROERS

Ended

EMLI INVEST

Director · since 20 septembre 2020 · 0753.738.203

Represented by Jérôme BROERS

Ended

Eugénie Cath. XHONNEUX

Associate · since 10 mai 2002

Ended

Roger Edouard SCHMITS

Manager · since 10 mai 2002

Ended

Other companies at this address

Rue Mitoyenne 914 4710 Lontzen

Company	CBE no.
EMLI INVEST● Active	0753.738.203

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/02/2026	20/02/2025	11/07/2023	11/07/2022	20/07/2021	17/08/2020
General meeting	13/02/2026	30/12/2024	13/06/2023	14/06/2022	30/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/02/2026	13/02/2026	French	PDF
Micro model	31/12/2023	30/12/2024	20/02/2025	French	PDF
Abridged model	31/12/2022	13/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	11/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	09/06/2020	17/08/2020	French	PDF
Micro model	31/12/2018	11/06/2019	11/08/2019	French	PDF
Micro model	31/12/2017	12/06/2018	25/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

EMLI INVEST

Mandate · 0753.738.203

Active

Ended mandates

EMLI INVEST

Director · since 30 septembre 2020 · 0753.738.203

Represented by Jérôme BROERS

Ended

EMLI INVEST

Director · since 20 septembre 2020 · 0753.738.203

Represented by Jérôme BROERS

Ended

Eugénie Cath. XHONNEUX

Associate · since 10 mai 2002

Ended

Roger Edouard SCHMITS

Manager · since 10 mai 2002

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office11/09/2024
SIEGE SOCIAL
PDF
Other27/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - ASSEMBLEE GENERALE
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office06/12/2017
SIEGE SOCIAL
PDF
Mandates15/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202410,8 k €↑
2023
Annual accounts 2023-2,2 k €↓
2022
Annual accounts 202226,5 k €↑
2021
Annual accounts 20216,3 k €↓
2020
Annual accounts 202017,6 k €↓
2019
Annual accounts 201926,4 k €↑
2018
Annual accounts 201821,5 k €↑
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 20169,4 k €↓
2015
Annual accounts 201524,1 k €↓
2014
Annual accounts 201433,6 k €↑
2013
Annual accounts 201316,4 k €↑
2012
Annual accounts 20122 k €↑
2011
Annual accounts 2011772,5 €↑
2010
Annual accounts 2010-920,5 €↑
2009
Annual accounts 2009-15,7 k €↓
2008
Annual accounts 20084,6 k €↑
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 200632,3 k €
10/05/2002
IncorporationPrivate limited company

SCHMITS - XHONNEUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline