ACTIVE

NEW LAFORGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-182,6 k €

-244.1% YoY

Gross margin

733,3 k €

-39.1% YoY

Equity

1,1 M €

-14.5% YoY

Workforce

6,2 ETP

-19.5% YoY

What does NEW LAFORGE do?

NEW LAFORGE is a Public limited company incorporated in 2002. Its registered office is in Aalst. It employs on average 6,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.466.464

Incorporation

07/05/2002

Legal form

Public limited company

Registered office

Korte Keppestraat 23
9320 Aalst · FlandreSee on map

Contributed capital

526 316,50 €

Latest accounts

31/12/2025

Average workforce

6,2 ETP

Joint committees (3)

14904
201
302

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	733,3 k €	-39.1%	1,2 M €	+2.6%	1,2 M €	+11.6%	1,1 M €	+107%	507,3 k €		–		–		–		–		–		597,6 k €	+33.7%	446,9 k €	+43.2%	312,1 k €	+2546%	-12,8 k €	+63.1%	-34,6 k €	-119%	177,4 k €	-47.5%	338 k €	+14.9%	294,3 k €	+30.1%	226,2 k €
EBITDA	22,9 k €	-93.7%	362,1 k €	+1.7%	355,9 k €	+2.6%	346,9 k €	+176%	125,8 k €	+231%	38 k €	-91.6%	454 k €	+307%	111,4 k €	+769%	12,8 k €	-89.1%	118,1 k €	-58.7%	285,7 k €	+36.8%	208,8 k €	+41.6%	147,4 k €	+1215%	-13,2 k €	+63.0%	-35,7 k €	+67.3%	-109,2 k €	-217%	93,5 k €	-29.4%	132,4 k €	+3105%	-4,4 k €
Operating result	-131,1 k €	-153%	247 k €	+18.2%	208,9 k €	-31.8%	306,2 k €	+315%	73,8 k €	+290%	-38,9 k €	-110%	377,6 k €	+1900%	18,9 k €	+117%	-110,4 k €	-425%	34 k €	-80.7%	175,9 k €	+29.0%	136,4 k €	+81.7%	75,1 k €	+383%	-26,5 k €	+25.8%	-35,7 k €	+67.3%	-109,2 k €	-436%	32,5 k €	+26.1%	25,8 k €	+115%	-174,3 k €
Net result	-182,6 k €	-244%	126,7 k €	-13.8%	147 k €	-2.5%	150,9 k €	+141%	62,5 k €	+251%	-41,5 k €	-117%	237,6 k €	+1329%	16,6 k €	+115%	-113,9 k €	-808%	16,1 k €	-83.6%	97,9 k €	-24.3%	129,3 k €	+157%	50,4 k €	+415%	9,8 k €	+112%	-78,3 k €	-117%	-36,1 k €	-358%	14 k €	+111%	6,6 k €	+117%	-38,8 k €
Balance sheet
Equity	1,1 M €	-14.5%	1,3 M €	+11.2%	1,1 M €	+15.0%	982,8 k €	+18.1%	831,9 k €	+8.1%	769,5 k €	-5.1%	810,9 k €	+636%	110,2 k €	+17.8%	93,6 k €	-54.9%	207,5 k €	-15.2%	244,6 k €	+66.7%	146,7 k €	+744%	17,4 k €	+153%	-33 k €	+22.9%	-42,8 k €	-220%	35,6 k €	-50.3%	71,6 k €	+24.3%	57,6 k €	+13.0%	51 k €
Total assets	1,4 M €	-26.0%	1,9 M €	+17.3%	1,6 M €	+7.9%	1,5 M €	+27.6%	1,2 M €	+22.4%	961 k €	-32.6%	1,4 M €	+120%	649,5 k €	+7.5%	604,1 k €	-25.0%	805,7 k €	+1.9%	790,6 k €	+38.6%	570,4 k €	+21.0%	471,6 k €	+57.3%	299,9 k €	+246%	86,8 k €	-13.7%	100,5 k €	-78.1%	459,9 k €	+9.1%	421,7 k €	-26.1%	570,6 k €
Cash	72,8 k €	+7.0%	68 k €	-59.1%	166,1 k €	+9.6%	151,5 k €	+20.5%	125,7 k €	+150%	50,3 k €	-81.0%	264,5 k €	+14.0%	232 k €	+15.4%	201 k €	+15.2%	174,4 k €	-58.7%	422,5 k €	+65.4%	255,4 k €	+199%	85,5 k €	-28.5%	119,6 k €	+977%	11,1 k €	+85.2%	6 k €	-75.2%	24,2 k €	+60.9%	15 k €	-92.8%	207,4 k €
Debts	332 k €	-45.8%	612,9 k €	+48.1%	413,7 k €	-5.9%	439,8 k €	+66.7%	263,8 k €	+46.3%	180,4 k €	-59.6%	446 k €	+30.3%	342,4 k €	+12.9%	303,3 k €	-30.3%	435,4 k €	-15.6%	516 k €	+51.5%	340,7 k €	-22.4%	439,2 k €	+31.9%	332,9 k €	+157%	129,5 k €	+99.4%	65 k €	-83.0%	382,8 k €	+6.1%	360,9 k €	-30.4%	518,8 k €
Other
Workforce	6,2 ETP	-19.5%	7,7 ETP	+2.7%	7,5 ETP	+11.9%	6,7 ETP	-8.2%	7,3 ETP	-1.4%	7,4 ETP	-7.5%	8,0 ETP	-3.6%	8,3 ETP	+2.5%	8,1 ETP	+28.6%	6,3 ETP	+23.5%	5,1 ETP	+27.5%	4,0 ETP	+73.9%	2,3 ETP		–		–		3,6 ETP	-29.4%	5,1 ETP	+18.6%	4,3 ETP	+10.3%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 35 ended

Active mandates

PIVANTO

Director · since 02 septembre 2024 · until 20 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active

ODDS & OVERLAY

Managing director · since 06 juin 2022 · until 15 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 15 mai 2028

Ended

Koen Sanders

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended

Koen Sanders

Director · since 19 décembre 2019 · until 19 mai 2025

Ended

Benjamin Reynders

Director · since 03 avril 2018 · until 01 juillet 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BEPRAQ INVEST● Active	0474.509.944
BREYDEL GAMES● Active	0862.109.175
CAPITOLE● Active	0455.158.048
COCKY'S GAMES● Active	0860.631.510
COPACO BELGIUM● Active	0466.466.565
COPACO FINANCIAL SERVICES BELGIUM● Active	0465.577.531
C-Products● Active	0806.942.604
DE CEUSTER CONTINENTAL● Active	0439.919.150
FE BTW Copaco sales Belgium● Active	0501.979.453
FUTURE GAMES● Active	0446.656.987
GAMES - LICHTERVELDE● Active	0862.689.195
Games - Nazareth● Active	0866.042.823
Gerardo● Active	0446.846.831
iGames support● Active	0440.931.316
IRJAM● Active	0468.317.483
JAVAS● Active	0475.967.518
LE CHÂTEAU● Active	0860.990.608
LUCKY SEVEN● Active	0453.116.197
LUNA INVEST● Active	0472.398.413
LUNATIM● Active	0440.502.239

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	06/06/2025	21/06/2024	14/06/2023	29/06/2022	18/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	06/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	09/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/05/2025	06/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	14/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	29/06/2022	Dutch	PDF
Full model	31/12/2020	17/05/2021	18/06/2021	Dutch	PDF
Full model	31/12/2019	08/06/2020	18/06/2020	Dutch	PDF
Full model	31/12/2018	20/05/2019	28/06/2019	Dutch	PDF
Full model	31/12/2017	22/05/2018	14/06/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	19/09/2016	Dutch	PDF
Abridged model	31/03/2015	01/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	02/09/2014	25/09/2014	Dutch	PDF
Abridged model	31/03/2013	03/09/2013	27/09/2013	Dutch	PDF
Abridged model	31/03/2012	04/09/2012	20/09/2012	Dutch	PDF
Abridged model	31/03/2011	06/09/2011	26/09/2011	Dutch	PDF
Abridged model	31/03/2010	07/09/2010	04/10/2010	Dutch	PDF
Abridged model	31/03/2009	01/09/2009	22/12/2009	Dutch	PDF
Abridged model	31/03/2008	02/09/2008	28/11/2008	Dutch	PDF
Abridged model	31/03/2007	04/09/2007	26/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 35 ended

Active mandates

PIVANTO

Director · since 02 septembre 2024 · until 20 mai 2030 · 1011.432.262

Represented by Philippe Joos

Active

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 01 septembre 2025

Active

ODDS & OVERLAY

Managing director · since 06 juin 2022 · until 15 mai 2028 · 0633.613.304

Represented by Tom De Clercq

Active

Ended mandates

Eamonn O'Loughlin

Director · since 10 novembre 2022 · until 15 mai 2028

Ended

Koen Sanders

Director · since 19 décembre 2019 · until 10 novembre 2022

Ended

Koen Sanders

Director · since 19 décembre 2019 · until 19 mai 2025

Ended

Benjamin Reynders

Director · since 03 avril 2018 · until 01 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other22/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-182,6 k €↓
2024
Annual accounts 2024126,7 k €↓
2023
Annual accounts 2023147 k €↓
2022
Annual accounts 2022150,9 k €↑
2021
Annual accounts 202162,5 k €↑
2020
Annual accounts 2020-41,5 k €↓
2019
Annual accounts 2019237,6 k €↑
2017
Annual accounts 201716,6 k €↑
2016
Annual accounts 2016-113,9 k €↓
2015
Annual accounts 201516,1 k €↓
2015
Annual accounts 201597,9 k €↓
2014
Annual accounts 2014129,3 k €↑
2013
Annual accounts 201350,4 k €↑
2012
Annual accounts 20129,8 k €↑
2011
Annual accounts 2011-78,3 k €↓
2010
Annual accounts 2010-36,1 k €↓
2009
Annual accounts 200914 k €↑
2008
Annual accounts 20086,6 k €↑
2007
Annual accounts 2007-38,8 k €
07/05/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW LAFORGE

Overview

What does NEW LAFORGE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline