ACTIVE

BRAIN E-LOG

Financial year 2024 · closed on 31/12/2024
Net result
123,8 k €
-83.5% YoY
Gross margin
1,8 M €
-25.2% YoY
Equity
1,2 M €
-16.0% YoY
Workforce
33,0 ETP
+15.8% YoY

What does BRAIN E-LOG do?

BRAIN E-LOG is a Private limited company incorporated in 2002. Its main activity is: Warehousing and storage. Its registered office is in La Louvière. It employs on average 33,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.485.567
Incorporation
06/05/2002
Legal form
Private limited company
Registered office
Boulevard de la Technicité(H-G) 1A
7110 La Louvière · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
33,0 ETP
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,8 M €2,4 M €1,4 M €1,4 M €838 k €433,5 k €270,1 k €158,6 k €190,7 k €69,7 k €207,3 k €181,5 k €136,5 k €83,6 k €47,5 k €46,4 k €41,9 k €6,1 k €15,7 k €
EBITDA368,7 k €1,2 M €703,7 k €782,2 k €357,2 k €53,9 k €40,8 k €-4,4 k €21,9 k €-58,2 k €101,6 k €85,6 k €35,7 k €12,1 k €34,9 k €44,1 k €39,7 k €538,1 €13,3 k €
Operating result198,1 k €1 M €641,9 k €737,6 k €334,1 k €36,5 k €20,6 k €-18,5 k €10,4 k €-62,3 k €77,9 k €73,3 k €23,5 k €4,1 k €29,4 k €42,6 k €38,8 k €-5,4 k €6,8 k €
Net result123,8 k €750,3 k €540,1 k €648,4 k €323,8 k €31,2 k €16,3 k €-23,2 k €4 k €-55,9 k €50 k €38,7 k €7,7 k €-1,6 k €12,4 k €23,3 k €31,2 k €-2,9 k €16,3 k €
Balance sheet
Equity1,2 M €1,4 M €666,9 k €426,9 k €138,5 k €74,6 k €43,5 k €27,2 k €50,4 k €46,4 k €102,3 k €77,9 k €39,1 k €31,5 k €33 k €20,6 k €-2,7 k €-34 k €-31 k €
Total assets2,7 M €3,6 M €2,5 M €1,4 M €892,8 k €559,1 k €433,1 k €427,1 k €561,5 k €321,2 k €412,8 k €333,3 k €264,3 k €175,5 k €113,4 k €97 k €80,5 k €23,2 k €32,4 k €
Cash514,5 k €791,3 k €355 k €134 k €163,6 k €62,4 k €78,9 k €57,1 k €79,2 k €22,1 k €130,4 k €93,6 k €99,2 k €35,2 k €6,4 k €41,9 k €21,9 k €5,1 k €4,5 k €
Debts1,5 M €2,2 M €1,9 M €931,8 k €747,4 k €484,5 k €389,7 k €399,9 k €511,1 k €274,8 k €310,5 k €255,5 k €225,2 k €144,1 k €80,3 k €76,4 k €83,3 k €57,2 k €63,2 k €
Other
Workforce33,0 ETP28,5 ETP20,0 ETP15,4 ETP14,2 ETP9,0 ETP6,1 ETP5,1 ETP4,4 ETP4,1 ETP3,3 ETP2,7 ETP3,0 ETP1,8 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

CORVEST

Manager · 0628.510.411

Represented by Philippe de WOUTERS

Active
Maksor

Manager · 0628.832.786

Represented by Florent ROSKAM

Active
XMP Consulting

Manager · 0628.948.196

Represented by Mathieu PICHELIN

Active

Ended mandates

CORVEST

Manager · since 29 mai 2015 · 0628.510.411

Represented by PHILIPPE DE WOUTERS

Ended
Maksor

Manager · since 29 mai 2015 · 0628.832.786

Represented by FLORENT ROSKAM

Ended
XMP Consulting

Manager · since 29 mai 2015 · 0628.948.196

Represented by MATHIEU PICHELIN

Ended
CORVEST

Administrator - manager · 0628.510.411

Represented by Philippe de WOUTERS

Ended
At this address

Other companies at this address

CompanyCBE no.
ECBAActive
1024.809.156
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202508/10/202409/10/202331/08/202225/08/202107/12/2020
General meeting16/06/202515/06/202415/06/202315/06/202215/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/06/202530/09/2025FrenchPDF
Abridged model31/12/202315/06/202408/10/2024FrenchPDF
Abridged model31/12/202215/06/202309/10/2023FrenchPDF
Abridged model31/12/202115/06/202231/08/2022FrenchPDF
Abridged model31/12/202015/06/202125/08/2021FrenchPDF
Abridged model31/12/201915/06/202007/12/2020FrenchPDF
Abridged model31/12/201815/06/201930/08/2019FrenchPDF
Abridged model31/12/201729/06/201819/09/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201412/05/201508/07/2015DutchPDF
Abridged model31/12/201316/06/201429/08/2014DutchPDF
Abridged model31/12/201215/06/201330/09/2013DutchPDF
Abridged model31/12/201115/06/201226/09/2012DutchPDF
Abridged model31/12/201015/06/201130/08/2011DutchPDF
Abridged model31/12/200915/06/201029/09/2010DutchPDF
Abridged model31/12/200815/06/200908/09/2009DutchPDF
Abridged model31/12/200715/06/200803/10/2008DutchPDF
Abridged model31/12/200614/06/200702/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

CORVEST

Manager · 0628.510.411

Represented by Philippe de WOUTERS

Active
Maksor

Manager · 0628.832.786

Represented by Florent ROSKAM

Active
XMP Consulting

Manager · 0628.948.196

Represented by Mathieu PICHELIN

Active

Ended mandates

CORVEST

Manager · since 29 mai 2015 · 0628.510.411

Represented by PHILIPPE DE WOUTERS

Ended
Maksor

Manager · since 29 mai 2015 · 0628.832.786

Represented by FLORENT ROSKAM

Ended
XMP Consulting

Manager · since 29 mai 2015 · 0628.948.196

Represented by MATHIEU PICHELIN

Ended
CORVEST

Administrator - manager · 0628.510.411

Represented by Philippe de WOUTERS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office03/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/09/2016
    DENOMINATION
    PDF
  • Mandates22/02/2016
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates22/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/07/2015
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office02/07/2015
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024123,8 k €
  2. 2023
    Annual accounts 2023750,3 k €
  3. 2022
    Annual accounts 2022540,1 k €
  4. 2021
    Annual accounts 2021648,4 k €
  5. 2020
    Annual accounts 2020323,8 k €
  6. 2019
    Annual accounts 201931,2 k €
  7. 2018
    Annual accounts 201816,3 k €
  8. 2017
    Annual accounts 2017-23,2 k €
  9. 2016
    Annual accounts 20164 k €
  10. 2015
    Annual accounts 2015-55,9 k €
  11. 2014
    Annual accounts 201450 k €
  12. 2013
    Annual accounts 201338,7 k €
  13. 2012
    Annual accounts 20127,7 k €
  14. 2011
    Annual accounts 2011-1,6 k €
  15. 2010
    Annual accounts 201012,4 k €
  16. 2009
    Annual accounts 200923,3 k €
  17. 2008
    Annual accounts 200831,2 k €
  18. 2007
    Annual accounts 2007-2,9 k €
  19. 2006
    Annual accounts 200616,3 k €
  20. 06/05/2002
    IncorporationPrivate limited company