ACTIVE

GARAGE PASTURE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+46,9 %over 1 year
Revenue31,9 M €+15,6 %over 1 year
Equity7,4 M €+16,8 %over 1 year
Workforce37,7 ETP+3,3 %over 1 year

Identity

Source · BCE/KBO

GARAGE PASTURE is a Private limited company incorporated in 2002. Its registered office is in Beaumont. It employs on average 37,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.510.412
Incorporation
10/05/2002
Legal form
Private limited company
Registered office
Chaussée de Charleroi(ST) 199
6511 Beaumont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
37,7 ETP
Joint committees (8)
  • 112
  • 1120
  • 118
  • 149
  • 14902
  • 2000
  • 218
  • 2180
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue31,9 M €27,6 M €26,7 M €19,1 M €20,4 M €
EBITDA2 M €1,4 M €2 M €908,1 k €1,1 M €
Operating result1,7 M €1,2 M €1,8 M €721,9 k €953,1 k €
Net result1,3 M €892,7 k €1,3 M €566,4 k €750,1 k €
Balance sheet
Equity7,4 M €6,3 M €5,7 M €5,8 M €5,2 M €
Total assets11,1 M €10,4 M €10,5 M €7,4 M €7,5 M €
Cash1,6 M €377 k €2,1 M €1,4 M €2,8 M €
Debts3,7 M €4 M €4,7 M €1,5 M €2,2 M €
Other
Workforce37,7 ETP36,5 ETP31,9 ETP28,0 ETP27,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

IMMO PASTURE

Director · since 25 avril 2007 · 0889.004.901

Represented by PASTURE Johann

Active

Ended mandates

IMMO PASTURE

Director · since 01 avril 2024 · 0889.004.901

Represented by PASTURE JOHANN

Ended
IMMO PASTURE

Director · since 01 avril 2024 · 0889.004.901

Represented by PASTURE JOHANN

Ended
Daniel PASTURE

Director · since 13 décembre 2013

Ended
Daniel PASTURE

Manager · since 13 décembre 2013

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202614/07/202527/06/202430/06/202330/06/202230/06/2021
General meeting18/05/202630/06/202526/06/202426/06/202329/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/05/202613/07/2026FrenchPDF
Full model31/12/202430/06/202514/07/2025FrenchPDF
Full model31/12/202326/06/202427/06/2024FrenchPDF
Full model31/12/202226/06/202330/06/2023FrenchPDF
Full model31/12/202129/06/202230/06/2022FrenchPDF
Full model31/12/202025/06/202130/06/2021FrenchPDF
Full model31/12/201908/09/202009/09/2020FrenchPDF
Full model31/12/201815/06/201921/08/2019FrenchPDF
Full model31/12/201730/06/201812/07/2018FrenchPDF
Full model31/12/201631/05/201719/06/2017FrenchPDF
Full model31/12/201530/05/201621/06/2016FrenchPDF
Full modelCorrection31/12/201418/05/201528/09/2015FrenchPDF
Full model31/12/201418/05/201529/06/2015FrenchPDF
Full model31/12/201319/05/201429/08/2014FrenchPDF
Abridged model31/12/201221/05/201330/08/2013FrenchPDF
Abridged model31/12/201121/05/201231/08/2012FrenchPDF
Abridged model31/12/201016/05/201126/08/2011FrenchPDF
Abridged model31/12/200917/05/201027/08/2010FrenchPDF
Abridged model31/12/200818/05/200931/08/2009FrenchPDF
Abridged model31/12/200713/05/200822/08/2008FrenchPDF
Abridged model31/12/200621/05/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

IMMO PASTURE

Director · since 25 avril 2007 · 0889.004.901

Represented by PASTURE Johann

Active

Ended mandates

IMMO PASTURE

Director · since 01 avril 2024 · 0889.004.901

Represented by PASTURE JOHANN

Ended
IMMO PASTURE

Director · since 01 avril 2024 · 0889.004.901

Represented by PASTURE JOHANN

Ended
Daniel PASTURE

Director · since 13 décembre 2013

Ended
Daniel PASTURE

Manager · since 13 décembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/07/2015
    OBJET
    PDF
  • Mandates07/10/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/01/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 2024892,7 k €↓
  3. 2023
    Annual accounts 20231,3 M €↑
  4. 2022
    Annual accounts 2022566,4 k €↓
  5. 2021
    Annual accounts 2021750,1 k €↑
  6. 2018
    Annual accounts 2018420,8 k €↓
  7. 2017
    Annual accounts 2017443,5 k €↑
  8. 2016
    Annual accounts 2016367,3 k €↑
  9. 2015
    Annual accounts 2015-59,4 k €↓
  10. 2014
    Annual accounts 2014241,7 k €↑
  11. 2013
    Annual accounts 2013-87,9 k €↓
  12. 2012
    Annual accounts 2012238,4 k €↓
  13. 2011
    Annual accounts 20111 M €↑
  14. 2010
    Annual accounts 2010136,9 k €↑
  15. 2009
    Annual accounts 2009112,3 k €↓
  16. 2008
    Annual accounts 2008126,6 k €↓
  17. 2007
    Annual accounts 2007185,2 k €↑
  18. 2006
    Annual accounts 2006142,8 k €
  19. 10/05/2002
    IncorporationPrivate limited company