LES MILLE ET UNE SAVEURS
0477.511.204 · rovalta.com · 26/09/2026
ACTIVE
LES MILLE ET UNE SAVEURS
Financial year 2019 · Closed on 30/06/2019
Net result-19,5 k €-211,3 %over 1 year
Gross margin21,7 k €-74,5 %over 1 year
Equity49,5 k €-28,3 %over 1 year
Overview
Identity
Source · BCE/KBOLES MILLE ET UNE SAVEURS is a Private company with limited liability incorporated in 2002. Its registered office is in Ciney.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0477.511.204
- Incorporation
- 08/05/2002
- Legal form
- Private company with limited liability
- Registered office
- Avenue d'Huart 85
5590 Ciney · WallonieSee on map - Latest accounts
- 30/06/2019
Signals
Positive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2019 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 21,7 k € | -74.5% | 85,2 k € | -0.7% | 85,9 k € | +39.8% | 61,4 k € | +42.0% | 43,2 k € |
| EBITDA | 5,4 k € | -88.7% | 47,2 k € | +64.4% | 28,7 k € | -3.1% | 29,7 k € | +290% | -15,6 k € |
| Operating result | -20 k € | -200% | 20 k € | +334% | -8,5 k € | -604% | 1,7 k € | +104% | -37,7 k € |
| Net result | -19,5 k € | -211% | 17,5 k € | +293% | -9,1 k € | -843% | -963,8 € | +97.8% | -44,4 k € |
| Balance sheet | |||||||||
| Equity | 49,5 k € | -28.3% | 69 k € | +34.1% | 51,5 k € | -15.0% | 60,6 k € | -1.6% | 61,5 k € |
| Total assets | 306,5 k € | -10.4% | 342 k € | -5.4% | 361,4 k € | -9.8% | 400,5 k € | +5.7% | 379 k € |
| Cash | 7,6 k € | -7.9% | 8,2 k € | +115% | 3,8 k € | +64.9% | 2,3 k € | -49.7% | 4,6 k € |
| Debts | 208,3 k € | -5.8% | 221,1 k € | -13.1% | 254,3 k € | -6.6% | 272,3 k € | +9.8% | 247,9 k € |
| Other | |||||||||
| Workforce | – | – | – | 1,0 ETP | -33.3% | 1,5 ETP | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20191 active · 2 ended
Active mandates
Valérie DEPAUE
ActiveEnded mandates
Igor KODRUN
EndedValérie DEPAUE
EndedFinancials
Full financial information
Source · NBB| 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 | 01/07/2014 | 01/07/2013 |
| Closing of the financial year | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 | 30/06/2015 | 30/06/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2020 | 14/01/2019 | 05/06/2018 | 07/11/2017 | 10/05/2017 | 30/01/2015 |
| General meeting | 15/11/2019 | 16/11/2018 | 17/11/2017 | 18/11/2016 | 20/11/2015 | 21/11/2014 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2019 | 15/11/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 16/11/2018 | 14/01/2019 | French | |
| Micro model | 30/06/2017 | 17/11/2017 | 05/06/2018 | French | |
| Abridged model | 30/06/2016 | 18/11/2016 | 07/11/2017 | French | |
| Abridged model | 30/06/2015 | 20/11/2015 | 10/05/2017 | French | |
| Abridged model | 30/06/2014 | 21/11/2014 | 30/01/2015 | French | |
| Abridged model | 30/06/2013 | 15/11/2013 | 11/02/2014 | French | |
| Abridged model | 30/06/2012 | 02/11/2012 | 19/01/2014 | French | |
| Abridged model | 30/06/2011 | 04/11/2011 | 14/02/2012 | French | |
| Abridged model | 30/06/2010 | 20/11/2010 | 15/02/2011 | French | |
| Abridged model | 30/06/2009 | 20/11/2009 | 02/02/2010 | French | |
| Abridged model | 30/06/2008 | 07/11/2008 | 07/01/2009 | French | |
| Abridged model | 30/06/2007 | 02/11/2007 | 09/01/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20191 active · 2 ended
Active mandates
Valérie DEPAUE
ActiveEnded mandates
Igor KODRUN
EndedValérie DEPAUE
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office01/03/2021SIEGE SOCIAL
- Mandates18/05/2018DEMISSIONS, NOMINATIONS
- Mandates10/04/2012SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Registered office21/01/2010SIEGE SOCIAL
- Mandates07/08/2006DEMISSIONS, NOMINATIONS
- Registered office09/03/2004SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2019Annual accounts 2019-19,5 k €↓
- 2018Annual accounts 201817,5 k €↑
- 2017Annual accounts 2017-9,1 k €↓
- 2016Annual accounts 2016-963,8 €↑
- 2015Annual accounts 2015-44,4 k €↓
- 2014Annual accounts 2014158,8 k €↑
- 2013Annual accounts 2013-54,6 k €↓
- 2012Annual accounts 2012-7,6 k €↓
- 2011Annual accounts 20113 k €↑
- 2010Annual accounts 2010-1,3 k €↓
- 2009Annual accounts 2009-206 €↑
- 2008Annual accounts 2008-5,9 k €↑
- 2007Annual accounts 2007-15,6 k €
- 08/05/2002IncorporationPrivate company with limited liability