ACTIVE

MARMARIJ

Financial year 2025 · closed on 31/12/2025
Net result
2,1 M €
-62.5% YoY
Gross margin
131,2 k €
+370.1% YoY
Equity
10,1 M €
+24.5% YoY
Workforce
0,0 ETP

What does MARMARIJ do?

MARMARIJ is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Lommel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.526.842
Incorporation
16/05/2002
Legal form
Private limited company
Registered office
Gestelsedijk 79
3920 Lommel · FlandreSee on map
Contributed capital
490 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212018201720162015201420132012201120102009200820072006
Income statement
Gross margin131,2 k €-48,6 k €115,3 k €120,2 k €100 k €151 k €116,8 k €293,7 k €370,4 k €302,4 k €201,2 k €181,5 k €201,1 k €117,4 k €205 k €297,7 k €108,4 k €70,8 k €
EBITDA122,5 k €-56,6 k €107,3 k €112,7 k €92,8 k €142,9 k €108,4 k €277,8 k €365,4 k €299,4 k €198,4 k €178,3 k €198,5 k €115,7 k €203,7 k €297,3 k €108 k €70,3 k €
Operating result83,8 k €-95,4 k €68,2 k €74,8 k €55,6 k €105,9 k €62,9 k €231,9 k €319,8 k €247,4 k €146,4 k €137,6 k €71,3 k €92,3 k €168,7 k €268,5 k €16,5 k €67,9 k €
Net result2,1 M €5,5 M €119,6 k €210,5 k €169,3 k €83,2 k €-2 k €122,9 k €169,1 k €767,4 k €74,2 k €45,3 k €6,4 k €31,2 k €103,9 k €181,2 k €3,7 k €43,8 k €
Balance sheet
Equity10,1 M €8,1 M €2,7 M €2,5 M €2,4 M €2 M €2 M €2 M €1,8 M €1,7 M €904,7 k €830,5 k €345,2 k €338,8 k €307,6 k €253,7 k €102,5 k €98,8 k €
Total assets11 M €8,7 M €2,9 M €2,9 M €2,8 M €2,9 M €2,9 M €3,2 M €3,1 M €3,1 M €2,5 M €2,6 M €1,8 M €949,1 k €1 M €972,6 k €798,1 k €197,6 k €
Cash946,3 k €50,5 k €27,4 k €127,9 k €277,2 k €24,5 k €4 k €15,7 k €8,5 k €490,8 k €1,2 k €1,2 k €11,7 k €14,5 k €5,6 k €12,5 k €
Debts861,4 k €564,5 k €196,8 k €339,3 k €356 k €815,3 k €963,6 k €1,2 M €1,2 M €1,4 M €1,6 M €1,8 M €1,5 M €610,3 k €721,7 k €718,9 k €686,4 k €97,7 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Dries

Director · since 08 mai 2002

Active

Ended mandates

Marc DRIES

Manager · since 08 mai 2002

Ended
Marc Lucas Dries

Manager · since 08 mai 2002

Ended
At this address

Other companies at this address

CompanyCBE no.
Lou-louActive
1021.416.433
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202625/06/202514/08/202420/09/202314/10/202226/10/2021
General meeting27/07/202624/06/202531/07/202419/09/202320/09/202208/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/07/202627/07/2026DutchPDF
Abridged model31/12/202424/06/202525/06/2025DutchPDF
Abridged model31/12/202331/07/202414/08/2024DutchPDF
Abridged model31/12/202219/09/202320/09/2023DutchPDF
Abridged model31/12/202120/09/202214/10/2022DutchPDF
Abridged model31/12/202008/10/202126/10/2021DutchPDF
Abridged model31/12/201930/06/202010/09/2020DutchPDF
Micro model31/12/201802/10/201907/10/2019DutchPDF
Micro model31/12/201730/06/201806/07/2018DutchPDF
Micro model31/12/201631/08/201712/10/2017DutchPDF
Abridged model31/12/201530/06/201611/08/2016DutchPDF
Abridged model31/12/201430/06/201511/08/2015DutchPDF
Abridged model31/12/201330/06/201430/07/2014DutchPDF
Abridged model31/12/201230/06/201330/07/2013DutchPDF
Abridged model31/12/201131/05/201212/06/2012DutchPDF
Abridged model31/12/201012/05/201123/05/2011DutchPDF
Abridged model31/12/200909/04/201027/04/2010DutchPDF
Abridged model31/12/200807/05/200914/05/2009DutchPDF
Abridged model31/12/200722/05/200829/05/2008DutchPDF
Abridged model31/12/200608/06/200706/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Dries

Director · since 08 mai 2002

Active

Ended mandates

Marc DRIES

Manager · since 08 mai 2002

Ended
Marc Lucas Dries

Manager · since 08 mai 2002

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/10/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other26/04/2010
    DOELSWIJZIGING - STATUTENWIJZIGING
    PDF
  • Capital / shares02/02/2007
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 M €
  2. 2024
    Annual accounts 20245,5 M €
  3. 2023
    Annual accounts 2023119,6 k €
  4. 2022
    Annual accounts 2022210,5 k €
  5. 2021
    Annual accounts 2021169,3 k €
  6. 2018
    Annual accounts 201883,2 k €
  7. 2017
    Annual accounts 2017-2 k €
  8. 2016
    Annual accounts 2016122,9 k €
  9. 2015
    Annual accounts 2015169,1 k €
  10. 2014
    Annual accounts 2014767,4 k €
  11. 2013
    Annual accounts 201374,2 k €
  12. 2012
    Annual accounts 201245,3 k €
  13. 2011
    Annual accounts 20116,4 k €
  14. 2010
    Annual accounts 201031,2 k €
  15. 2009
    Annual accounts 2009103,9 k €
  16. 2008
    Annual accounts 2008181,2 k €
  17. 2007
    Annual accounts 20073,7 k €
  18. 2006
    Annual accounts 200643,8 k €
  19. 16/05/2002
    IncorporationPrivate limited company