ACTIVE

DECLIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,7 k €

-76.7% YoY

Gross margin

66,5 k €

-62.6% YoY

Equity

649,4 k €

+3.6% YoY

Workforce

0,0 ETP

What does DECLIMO do?

DECLIMO is a Private limited company incorporated in 2002. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.550.004

Incorporation

21/05/2002

Legal form

Private limited company

Registered office

Luipegem(BOR) 146 box B
2880 Bornem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66,5 k €	-62.6%	177,9 k €	+221%	55,5 k €	+24.0%	44,7 k €	+10.3%	40,6 k €	+77.5%	22,8 k €	+3.3%	22,1 k €	+3.8%	21,3 k €	+2.4%	20,8 k €	+15.2%	18,0 k €	-4.0%	18,8 k €	-7.4%	20,3 k €	+121%	9,2 k €	+0.3%	9,2 k €	-10.2%	10,2 k €	+21.7%	8,4 k €	+171%	3,1 k €	+40.6%	2,2 k €
EBITDA	59,2 k €	-65.2%	170,2 k €	+283%	44,5 k €	+29.8%	34,2 k €	-9.2%	37,7 k €	+118%	17,3 k €	+1.9%	17,0 k €	+6.2%	16,0 k €	+2.3%	15,7 k €	+20.9%	12,9 k €	-9.1%	14,2 k €	-10.6%	15,9 k €	+201%	5,3 k €	-0.3%	5,3 k €	-3.9%	5,5 k €	-1.2%	5,6 k €	+1488%	352,3 €	+170%	-499,7 €
Operating result	42,9 k €	-72.1%	153,9 k €	+446%	28,2 k €	+56.9%	18,0 k €	-17.2%	21,7 k €	+25.1%	17,3 k €	+1.9%	17,0 k €	+6.2%	16,0 k €	+2.3%	15,7 k €	+20.9%	12,9 k €	-9.1%	14,2 k €	-10.6%	15,9 k €	+10970%	143,9 €	-10.1%	160,0 €	-57.4%	375,8 €	-15.7%	445,5 €	+109%	-5,2 k €	-257%	-1,5 k €
Net result	22,7 k €	-76.7%	97,4 k €	+549%	15,0 k €	+1176%	1,2 k €	-86.2%	8,5 k €	-30.6%	12,3 k €	-1.3%	12,4 k €	-5.8%	13,2 k €	-5.1%	13,9 k €	-0.6%	14,0 k €	-0.6%	14,1 k €	-66.9%	42,5 k €	+6280%	666,4 €	+41.3%	471,7 €	-18.2%	576,7 €	+1852%	29,6 €	+101%	-5,3 k €	-245%	-1,5 k €
Balance sheet
Equity	649,4 k €	+3.6%	626,7 k €	+18.4%	529,3 k €	+2.9%	514,2 k €	-37.4%	821,6 k €	+111%	389,8 k €	+3.3%	377,5 k €	+0.4%	376,1 k €	+0.3%	374,9 k €	+0.2%	373,9 k €	-4.1%	389,9 k €	+3.7%	375,9 k €	+7.6%	349,4 k €	+0.2%	348,7 k €	+0.1%	348,2 k €	+0.2%	347,6 k €	+0.0%	347,6 k €	+238%	102,9 k €
Total assets	746,6 k €	-12.3%	851,6 k €	+0.7%	845,9 k €	-1.8%	861,0 k €	+1.6%	847,7 k €	+115%	395,0 k €	-6.7%	423,3 k €	-5.0%	445,7 k €	-4.2%	465,2 k €	-4.4%	486,7 k €	-4.2%	508,1 k €	-4.0%	529,4 k €	+4.5%	506,7 k €	-3.3%	523,8 k €	-3.2%	541,0 k €	-2.9%	557,2 k €	-2.7%	572,9 k €	+66.7%	343,6 k €
Cash	66,9 k €	+118%	30,7 k €	-76.1%	128,1 k €	-0.7%	129,0 k €	+26.3%	102,2 k €	+176%	37,0 k €	-8.9%	40,6 k €	+5.5%	38,5 k €	+2.2%	37,6 k €	+2.2%	36,8 k €	-1.6%	37,4 k €	+34.4%	27,8 k €	+24.7%	22,3 k €	+37.7%	16,2 k €	+49.4%	10,9 k €	+101%	5,4 k €	+3275%	159,9 €	-55.2%	357,2 €
Debts	78,9 k €	-61.5%	205,1 k €	-30.5%	294,9 k €	-8.8%	323,2 k €	+47718%	676,0 €	-67.6%	2,1 k €	-95.1%	42,8 k €	-35.8%	66,6 k €	-26.3%	90,3 k €	-19.9%	112,7 k €	-4.6%	118,2 k €	-23.0%	153,5 k €	-2.4%	157,3 k €	-10.2%	175,1 k €	-9.1%	192,8 k €	-8.0%	209,6 k €	-7.0%	225,3 k €	-6.4%	240,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Eddy De Clercq

Director

Active

Emiel De Clercq

Director

Active

Ended mandates

Eddy De Clercq

Managing director · since 07 mai 2020

Ended

Edgard De Clercq

Managing director · since 07 mai 2020 · until 07 mai 2026

Ended

Emiel De Clercq

Managing director · since 07 mai 2020 · until 07 mai 2026

Ended

Emiel De Clercq

Managing director · since 07 mai 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/04/2025	11/07/2024	09/06/2023	02/05/2022	06/07/2021
General meeting	31/07/2026	25/04/2025	28/06/2024	08/06/2023	13/04/2022	05/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	27/08/2026	Dutch	PDF
Abridged model	31/12/2024	25/04/2025	28/04/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	13/04/2022	02/05/2022	Dutch	PDF
Abridged model	31/12/2020	05/07/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	10/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	17/05/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Eddy De Clercq

Director

Active

Emiel De Clercq

Director

Active

Ended mandates

Eddy De Clercq

Managing director · since 07 mai 2020

Ended

Edgard De Clercq

Managing director · since 07 mai 2020 · until 07 mai 2026

Ended

Emiel De Clercq

Managing director · since 07 mai 2020 · until 07 mai 2026

Ended

Emiel De Clercq

Managing director · since 07 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/02/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/02/2004
DIVERSEN
PDF
Capital / shares09/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,7 k €↓
2024
Annual accounts 202497,4 k €↑
2023
Annual accounts 202315,0 k €↑
2022
Annual accounts 20221,2 k €↓
2021
Annual accounts 20218,5 k €↓
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201712,4 k €↓
2016
Annual accounts 201613,2 k €↓
2015
Annual accounts 201513,9 k €↓
2014
Annual accounts 201414,0 k €↓
2013
Annual accounts 201314,1 k €↓
2012
Annual accounts 201242,5 k €↑
2011
Annual accounts 2011666,4 €↑
2010
Annual accounts 2010471,7 €↓
2009
Annual accounts 2009576,7 €↑
2008
Annual accounts 200829,6 €↑
2007
Annual accounts 2007-5,3 k €↓
2006
Annual accounts 2006-1,5 k €
21/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECLIMO

Overview

What does DECLIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline