ACTIVE

FARMA TEAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

442,5 k €

+15.0% YoY

Gross margin

367,3 k €

+4.7% YoY

Equity

1,7 M €

-10.2% YoY

What does FARMA TEAM do?

FARMA TEAM is a Private limited company incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Laakdal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.594.643

Incorporation

30/05/2002

Legal form

Private limited company

Registered office

Meir 10
2430 Laakdal · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70120Activities of head offices+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	367,3 k €	+4.7%	350,9 k €	+2.9%	341,1 k €	+11.0%	307,3 k €	+19.3%	257,6 k €	+4.7%	246 k €	-9.8%	272,6 k €	-11.5%	308,1 k €	+86.5%	165,2 k €	+68.9%	97,9 k €	-16.3%	116,9 k €	+14.2%	102,3 k €	+11.8%	91,6 k €	+2.8%	89,1 k €	+8.2%	82,3 k €	-8.9%	90,3 k €	-37.7%	145,1 k €	+74.6%	83,1 k €	+52.4%	54,5 k €
EBITDA	364,5 k €	+4.7%	348,1 k €	+2.8%	338,7 k €	+11.2%	304,6 k €	+19.3%	255,4 k €	+6.8%	239,1 k €	-11.7%	270,9 k €	-11.5%	306,1 k €	+87.5%	163,3 k €	+70.3%	95,9 k €	-16.8%	115,2 k €	+14.7%	100,4 k €	+11.9%	89,8 k €	+2.7%	87,4 k €	+11.6%	78,3 k €	-12.0%	89 k €	-38.1%	143,7 k €	+75.8%	81,7 k €	+53.8%	53,1 k €
Operating result	356,5 k €	+3.0%	346,2 k €	+8.2%	320,1 k €	+11.3%	287,7 k €	+20.9%	238 k €	+7.7%	220,9 k €	-18.2%	270,1 k €	-11.5%	305,1 k €	+88.5%	161,9 k €	+79.2%	90,4 k €	-17.4%	109,3 k €	+9.5%	99,9 k €	+11.9%	89,2 k €	+2.8%	86,8 k €	+11.7%	77,7 k €	-12.6%	89 k €	-35.5%	138 k €	+88.5%	73,2 k €	+64.1%	44,6 k €
Net result	442,5 k €	+15.0%	384,8 k €	-36.8%	609 k €	+114%	284,2 k €	+5.0%	270,7 k €	+47.9%	183 k €	+2.4%	178,8 k €	-23.5%	233,6 k €	+168%	87,1 k €	+111%	41,2 k €	-42.1%	71,2 k €	-5.3%	75,2 k €	-57.3%	176,1 k €	+255%	49,5 k €	+9.1%	45,4 k €	+0.5%	45,2 k €	-42.0%	77,8 k €	+130%	33,9 k €	+38.2%	24,5 k €
Balance sheet
Equity	1,7 M €	-10.2%	1,9 M €	+12.0%	1,7 M €	+28.1%	1,3 M €	+17.3%	1,1 M €	+26.9%	896,3 k €	+19.8%	748,2 k €	+31.4%	569,4 k €	+7.2%	531,1 k €	+19.6%	444 k €	+10.2%	402,7 k €	+10.4%	364,9 k €	-21.0%	462,1 k €	+57.1%	294,1 k €	+16.4%	252,6 k €	+17.3%	215,2 k €	-20.3%	270,1 k €	+34.8%	200,3 k €	+14.8%	174,4 k €
Total assets	1,9 M €	-7.7%	2 M €	+1.0%	2 M €	+30.3%	1,5 M €	+18.0%	1,3 M €	+26.1%	1 M €	+22.8%	847,5 k €	+1.8%	832,1 k €	-25.7%	1,1 M €	-18.1%	1,4 M €	+96.3%	696,8 k €	+8.9%	639,6 k €	-3.6%	663,7 k €	+0.3%	661,5 k €	+2.2%	647,4 k €	-5.3%	683,5 k €	+0.8%	678,2 k €	+5.4%	643,5 k €	-1.6%	654 k €
Cash	558,1 k €	+189%	193,4 k €	-26.3%	262,4 k €	-61.1%	674,1 k €	+16.6%	578 k €	+101%	287,9 k €	+82.4%	157,9 k €	-1.4%	160,1 k €	+77.9%	90 k €	-15.3%	106,3 k €	+355%	23,4 k €	+45936%	50,8 €	-99.7%	14,6 k €	-1.9%	14,8 k €	+76.0%	8,4 k €	-29.0%	11,9 k €	+534%	1,9 k €	+207%	610,8 €	-88.3%	5,2 k €
Debts	152,7 k €	+36.5%	111,9 k €	-62.3%	296,6 k €	+40.8%	210,6 k €	+21.5%	173,3 k €	+19.7%	144,7 k €	+46.2%	99 k €	-62.1%	261,2 k €	-55.3%	584,7 k €	-36.4%	919,6 k €	+235%	274,2 k €	+0.9%	271,7 k €	+35.6%	200,4 k €	-45.3%	366,2 k €	-6.5%	391,8 k €	-15.3%	462,3 k €	+14.9%	402,2 k €	-8.1%	437,4 k €	-7.7%	473,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jolle Van Oproy

Director · since 23 mai 2002

Active

Kathleen Vermeiren

Director · since 23 mai 2002

Active

Ended mandates

Jolle Van Oproy

Director

Ended

Jolle Van Oproy

Manager

Ended

Kathleen Vermeiren

Director

Ended

Kathleen Vermeiren

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
APOTHEEK VAN OPROY● Active	0429.982.291

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	30/07/2025	05/07/2024	31/07/2023	31/05/2022	30/06/2021
General meeting	19/05/2026	04/07/2025	14/06/2024	09/06/2023	25/05/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	01/06/2026	Dutch	PDF
Abridged model	31/12/2024	04/07/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/07/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jolle Van Oproy

Director · since 23 mai 2002

Active

Kathleen Vermeiren

Director · since 23 mai 2002

Active

Ended mandates

Jolle Van Oproy

Director

Ended

Jolle Van Oproy

Manager

Ended

Kathleen Vermeiren

Director

Ended

Kathleen Vermeiren

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares18/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025442,5 k €↑
2024
Annual accounts 2024384,8 k €↓
2023
Annual accounts 2023609 k €↑
2022
Annual accounts 2022284,2 k €↑
2021
Annual accounts 2021270,7 k €↑
2019
Annual accounts 2019183 k €↑
2018
Annual accounts 2018178,8 k €↓
2017
Annual accounts 2017233,6 k €↑
2016
Annual accounts 201687,1 k €↑
2015
Annual accounts 201541,2 k €↓
2014
Annual accounts 201471,2 k €↓
2013
Annual accounts 201375,2 k €↓
2012
Annual accounts 2012176,1 k €↑
2011
Annual accounts 201149,5 k €↑
2010
Annual accounts 201045,4 k €↑
2009
Annual accounts 200945,2 k €↓
2008
Annual accounts 200877,8 k €↑
2007
Annual accounts 200733,9 k €↑
2006
Annual accounts 200624,5 k €
30/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FARMA TEAM

Overview

What does FARMA TEAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline