ACTIVE

LES VIGNOBLES DES AGAISES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,2 M €-3,5 %over 1 year

Revenue4,9 M €-0,2 %over 1 year

Equity7,4 M €+19,1 %over 1 year

Workforce5,0 ETP+66,7 %over 1 year

Identity

Source · BCE/KBO

LES VIGNOBLES DES AGAISES is a Public limited company incorporated in 2002. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Estinnes. It employs on average 5,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0477.644.925
Incorporation: 23/05/2002
Legal form: Public limited company
Registered office: Chemin d'Harmignies(Haul) 1
7120 Estinnes · Wallonie
Contributed capital: 312 500,00 €
Latest accounts: 31/12/2025
Average workforce: 5,0 ETP

Activities (NACE)

01130Growing of vegetables and melons, roots and tubers· main 01240Growing of pome fruits and stone fruits 01240Growing of pome fruits and stone fruits 11020Manufacture of wine from grape 11020Manufacture of wine from grape

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,9 M €	-0.2%	4,9 M €	+32.1%	3,7 M €	-7.4%	4 M €	+16.7%	3,4 M €
EBITDA	2,2 M €	-2.7%	2,2 M €	+34.3%	1,7 M €	+5.1%	1,6 M €	+28.4%	1,2 M €
Operating result	1,6 M €	-5.4%	1,7 M €	+47.3%	1,1 M €	-2.0%	1,2 M €	+37.5%	844,6 k €
Net result	1,2 M €	-3.5%	1,2 M €	+49.3%	820,8 k €	+2.0%	804,6 k €	+32.3%	608,3 k €
Balance sheet
Equity	7,4 M €	+19.1%	6,2 M €	+24.7%	5 M €	+19.8%	4,1 M €	+24.1%	3,3 M €
Total assets	13,9 M €	+38.8%	10 M €	+17.6%	8,5 M €	+6.7%	8 M €	+31.0%	6,1 M €
Cash	1,8 M €	+54.5%	1,1 M €	+48.6%	766,1 k €	-37.0%	1,2 M €	+308%	297,6 k €
Debts	6,5 M €	+71.0%	3,8 M €	+7.6%	3,5 M €	-7.5%	3,8 M €	+40.7%	2,7 M €
Other
Workforce	5,0 ETP	+66.7%	3,0 ETP	-40.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 35 ended

Active mandates

Etienne DELBEKE - VROMAN

Mandate

Active

Joël HUGE

Mandate

Active

John LEROY

Mandate

Active

L' ALTAVILOISE

Mandate · 0327.376.448

Represented by Geoffrey BONNET

Active

Michel WANTY

Mandate

Active

PIerre DELBEKE - VROMAN

Mandate

Active

Raymond LEROY

Mandate

Active

TGA INVEST

Mandate

Represented by Thierry GOBILLARD

Active

TGLEO INVEST

Mandate

Represented by Thierry GOBILLARD

Active

Ended mandates

Etienne DELBEKE - VROMAN

Managing director · until 04 juin 2019

Ended

Etienne DELBEKE - VROMAN

Managing director · until 03 juin 2025

Ended

Etienne DELBEKE - VROMAN

Managing director

Ended

ETIENNE DELBEKE VROMAN

Director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	18/06/2025	02/07/2024	10/07/2023	19/07/2022	22/06/2021
General meeting	03/06/2026	04/06/2025	04/06/2024	07/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	10/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	22/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	07/09/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	20/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 35 ended

Active mandates

Etienne DELBEKE - VROMAN

Mandate

Active

Joël HUGE

Mandate

Active

John LEROY

Mandate

Active

L' ALTAVILOISE

Mandate · 0327.376.448

Represented by Geoffrey BONNET

Active

Michel WANTY

Mandate

Active

PIerre DELBEKE - VROMAN

Mandate

Active

Raymond LEROY

Mandate

Active

TGA INVEST

Mandate

Represented by Thierry GOBILLARD

Active

TGLEO INVEST

Mandate

Represented by Thierry GOBILLARD

Active

Ended mandates

Etienne DELBEKE - VROMAN

Managing director · until 04 juin 2019

Ended

Etienne DELBEKE - VROMAN

Managing director · until 03 juin 2025

Ended

Etienne DELBEKE - VROMAN

Managing director

Ended

ETIENNE DELBEKE VROMAN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates04/07/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office14/08/2015
SIEGE SOCIAL
PDF
Capital / shares04/11/2013
CAPITAL, ACTIONS
PDF
Mandates12/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,2 M €↓
2024
Annual accounts 20241,2 M €↑
2023
Annual accounts 2023820,8 k €↑
2022
Annual accounts 2022804,6 k €↑
2021
Annual accounts 2021608,3 k €↑
2020
Annual accounts 2020472,1 k €↑
2019
Annual accounts 2019107,7 k €↓
2018
Annual accounts 2018211,3 k €↓
2017
Annual accounts 2017336,8 k €↑
2016
Annual accounts 2016226,3 k €↑
2015
Annual accounts 2015183 k €↓
2014
Annual accounts 2014200,2 k €↓
2013
Annual accounts 2013204,5 k €↑
2012
Annual accounts 2012194,6 k €↓
2011
Annual accounts 2011216 k €↑
2010
Annual accounts 201072,8 k €↑
2009
Annual accounts 200939,6 k €↑
2008
Annual accounts 200832,1 k €↑
2007
Annual accounts 200721,1 k €↑
2006
Annual accounts 20061,1 k €
23/05/2002
IncorporationPublic limited company

LES VIGNOBLES DES AGAISES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline