ACTIVE

ICE-MOUNTAIN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

187,4 k €

+3736.9% YoY

Revenue

5,3 M €

Equity

904,5 k €

+61.2% YoY

Workforce

29,6 ETP

-21.3% YoY

What does ICE-MOUNTAIN do?

ICE-MOUNTAIN is a Public limited company incorporated in 2002. Its registered office is in Comines-Warneton. It employs on average 29,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.658.583

Incorporation

31/05/2002

Legal form

Public limited company

Registered office

Rue de Capelle(COM) 16
7780 Comines-Warneton · WallonieSee on map

Contributed capital

647 000,00 €

Latest accounts

30/09/2025

Average workforce

29,6 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	5,3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	577,7 k €	+76.1%	328 k €	-29.7%	466,5 k €	+27.0%	367,4 k €	+188%	-415,6 k €	-224%	334,3 k €	+11.5%	299,7 k €	-3.7%	311,1 k €	-40.3%	521 k €	+102%	258,5 k €	-19.7%	322,1 k €	+41.9%	227 k €	-48.8%	443,4 k €	+21.0%	366,3 k €	-4.0%	381,5 k €	+2.0%	374,1 k €	-19.1%	462,3 k €	-1.5%	469,3 k €	+20.8%	388,4 k €	-6.2%	414,2 k €
Operating result	198,8 k €	+498%	33,3 k €	-82.7%	192,1 k €	+44.8%	132,6 k €	+123%	-568,6 k €	-709%	93,4 k €	+319%	22,3 k €	-69.6%	73,2 k €	-73.6%	277,8 k €	+3409%	7,9 k €	-92.5%	106 k €	+298%	-53,7 k €	-130%	181 k €	+77.1%	102,2 k €	-9.1%	112,4 k €	+81.6%	61,9 k €	-48.0%	119 k €	+58.8%	75 k €	+129%	-254,4 k €	-225%	-78,3 k €
Net result	187,4 k €	+3737%	-5,2 k €	-103%	152,2 k €	+18.6%	128,4 k €	+122%	-575,8 k €	-736%	90,5 k €	+4925%	1,8 k €	-98.2%	100,1 k €	-64.5%	282,4 k €	+1065%	24,2 k €	-77.6%	108,1 k €	+338%	-45,4 k €	-126%	174,1 k €	+120%	79,2 k €	-26.2%	107,3 k €	+29.5%	82,8 k €	-14.2%	96,5 k €	-59.6%	238,8 k €	+167%	-358,9 k €	-147%	-145,4 k €
Balance sheet
Equity	904,5 k €	+61.2%	561,2 k €	-0.9%	566,3 k €	+36.8%	414,1 k €	+44.9%	285,7 k €	-66.8%	861,6 k €	+11.7%	771 k €	+0.2%	769,2 k €	+0.0%	769,1 k €	+0.3%	766,8 k €	+0.0%	766,5 k €	+8.5%	706,5 k €	-13.5%	816,9 k €	+2.4%	797,8 k €	+0.9%	790,6 k €	+11.8%	707,3 k €	+13.3%	624,5 k €	+18.3%	528 k €	+82.6%	289,2 k €	-55.4%	648,1 k €
Total assets	4 M €	+11.1%	3,6 M €	+23.7%	2,9 M €	+3.4%	2,8 M €	+55.2%	1,8 M €	-19.4%	2,3 M €	-0.8%	2,3 M €	-1.9%	2,3 M €	-6.8%	2,5 M €	+10.6%	2,3 M €	-2.0%	2,3 M €	+18.3%	1,9 M €	+33.6%	1,5 M €	-1.6%	1,5 M €	-19.1%	1,8 M €	-20.6%	2,3 M €	-7.3%	2,5 M €	+1.3%	2,5 M €	+1.9%	2,4 M €	-11.8%	2,7 M €
Cash	415,5 k €	+60.7%	258,5 k €	+90.1%	136 k €	-46.6%	254,7 k €	-17.8%	309,8 k €	-37.8%	498,1 k €	+0.7%	494,8 k €	+132%	213,7 k €	-16.0%	254,5 k €	+216%	80,6 k €	-21.7%	102,9 k €	-58.2%	246,3 k €	+54.7%	159,2 k €	+259%	44,4 k €	-41.2%	75,5 k €	+39.7%	54 k €	+26.6%	42,7 k €	-42.1%	73,7 k €	-25.1%	98,4 k €	+34.2%	73,3 k €
Debts	3 M €	+3.2%	3 M €	+27.4%	2,3 M €	+3.4%	2,2 M €	+51.3%	1,5 M €	+10.9%	1,3 M €	-7.0%	1,4 M €	-5.2%	1,5 M €	-7.5%	1,6 M €	+15.3%	1,4 M €	-6.1%	1,5 M €	+23.8%	1,2 M €	+97.0%	621,2 k €	-5.5%	657,7 k €	-35.6%	1 M €	-34.9%	1,6 M €	-14.9%	1,8 M €	-3.8%	1,9 M €	+13.2%	1,7 M €	-15.8%	2 M €
Other
Workforce	29,6 ETP	-21.3%	37,6 ETP	+25.8%	29,9 ETP	+22.5%	24,4 ETP	+14.6%	21,3 ETP	-23.1%	27,7 ETP	+1.5%	27,3 ETP	-8.7%	29,9 ETP	+11.2%	26,9 ETP	+20.1%	22,4 ETP	+10.9%	20,2 ETP	+0.5%	20,1 ETP	-7.4%	21,7 ETP	-13.9%	25,2 ETP	-8.0%	27,4 ETP	+14.2%	24,0 ETP	+9.6%	21,9 ETP	-11.0%	24,6 ETP	-13.4%	28,4 ETP	+50.3%	18,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

MOJUVI

Director · since 24 février 2020 · 0742.737.413

Represented by Fievez Stéphane

Active

Ended mandates

MOJUVI

Director · since 24 février 2020 · 0742.737.413

Represented by Fievez STÉPHANE

Ended

Ambre PARSY

Managing director · since 30 avril 2002 · until 31 mars 2008

Ended

Stephane FIEVEZ

Managing director · since 30 avril 2002 · until 31 mars 2008

Ended

AMBRE PARSY

Director

Ended

At this address

Other companies at this address

Company	CBE no.
MOJUVI● Active	0742.737.413
SNOW EVENTS INTERNATIONAL● Active	0878.710.627

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	25/04/2025	26/04/2024	30/03/2023	29/04/2022	30/04/2021
General meeting	13/02/2026	14/02/2025	09/02/2024	10/02/2023	11/02/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	13/02/2026	28/04/2026	French	PDF
Abridged model	30/09/2024	14/02/2025	25/04/2025	French	PDF
Abridged model	30/09/2023	09/02/2024	26/04/2024	Dutch	PDF
Abridged model	30/09/2022	10/02/2023	30/03/2023	Dutch	PDF
Abridged model	30/09/2021	11/02/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	12/02/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	14/02/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	08/02/2019	25/03/2019	Dutch	PDF
Abridged model	30/09/2017	09/02/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/02/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	12/02/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	20/03/2013	23/04/2013	Dutch	PDF
Abridged model	30/09/2011	20/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	20/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	20/03/2010	26/04/2010	Dutch	PDF
Abridged model	30/09/2008	20/03/2009	16/04/2009	Dutch	PDF
Abridged model	30/09/2007	20/03/2008	30/05/2008	Dutch	PDF
Abridged model	30/09/2006	09/02/2007	18/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

MOJUVI

Director · since 24 février 2020 · 0742.737.413

Represented by Fievez Stéphane

Active

Ended mandates

MOJUVI

Director · since 24 février 2020 · 0742.737.413

Represented by Fievez STÉPHANE

Ended

Ambre PARSY

Managing director · since 30 avril 2002 · until 31 mars 2008

Ended

Stephane FIEVEZ

Managing director · since 30 avril 2002 · until 31 mars 2008

Ended

AMBRE PARSY

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/03/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates18/04/2018
OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/09/2014
CAPITAL, ACTIONS
PDF
Mandates10/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025187,4 k €↑
2024
Annual accounts 2024-5,2 k €↓
2023
Annual accounts 2023152,2 k €↑
2022
Annual accounts 2022128,4 k €↑
2021
Annual accounts 2021-575,8 k €↓
2020
Annual accounts 202090,5 k €↑
2019
Annual accounts 20191,8 k €↓
2018
Annual accounts 2018100,1 k €↓
2017
Annual accounts 2017282,4 k €↑
2016
Annual accounts 201624,2 k €↓
2015
Annual accounts 2015108,1 k €↑
2014
Annual accounts 2014-45,4 k €↓
2013
Annual accounts 2013174,1 k €↑
2012
Annual accounts 201279,2 k €↓
2011
Annual accounts 2011107,3 k €↑
2010
Annual accounts 201082,8 k €↓
2009
Annual accounts 200996,5 k €↓
2008
Annual accounts 2008238,8 k €↑
2007
Annual accounts 2007-358,9 k €↓
2006
Annual accounts 2006-145,4 k €
31/05/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ICE-MOUNTAIN

Overview

What does ICE-MOUNTAIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline