ACTIVE

oXya Consulting Benelux

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result1,4 M €-28,0 %over 1 year

Gross margin5,4 M €+9,9 %over 1 year

Equity3,1 M €-22,6 %over 1 year

Workforce37,0 ETP+18,2 %over 1 year

Identity

Source · BCE/KBO

oXya Consulting Benelux is a Public limited company incorporated in 2002. Its main activity is: Computer consultancy activities. Its registered office is in Kortrijk. It employs on average 37,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0477.675.114
Incorporation: 04/06/2002
Legal form: Public limited company
Registered office: President Kennedypark(Kor) 3 A
8500 Kortrijk · FlandreSee on map
Contributed capital: 160 000,00 €
Latest accounts: 31/12/2024
Average workforce: 37,0 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 46500Wholesale of information and communication equipment 46660Wholesale of other office machinery and equipment 51850Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2023		2022		2021
Income statement
Gross margin	5,4 M €	+9.9%	5 M €	+9.8%	4,5 M €	+43.1%	3,2 M €	-1.1%	3,2 M €
EBITDA	1,6 M €	-34.0%	2,5 M €	+44.6%	1,7 M €	+137%	715,5 k €	-40.5%	1,2 M €
Operating result	1,6 M €	-32.3%	2,3 M €	+38.0%	1,7 M €	+139%	701,5 k €	-39.5%	1,2 M €
Net result	1,4 M €	-28.0%	2 M €	+61.3%	1,2 M €	+138%	507,5 k €	-41.4%	866,1 k €
Balance sheet
Equity	3,1 M €	-22.6%	4 M €	-25.2%	5,4 M €	+29.2%	4,1 M €	+14.0%	3,6 M €
Total assets	4,9 M €	-34.6%	7,4 M €	+4.8%	7,1 M €	+31.7%	5,4 M €	-5.1%	5,7 M €
Cash	1,2 M €	-27.2%	1,6 M €	-49.7%	3,2 M €	+177%	1,1 M €	-51.2%	2,4 M €
Debts	1,8 M €	-48.1%	3,4 M €	+97.7%	1,7 M €	+43.7%	1,2 M €	-39.9%	2 M €
Other
Workforce	37,0 ETP	+18.2%	31,3 ETP	+1.0%	31,0 ETP		–		21,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 28 ended

Active mandates

Blue Oak Management Services

Managing director · since 18 décembre 2023 · 0802.632.438

Represented by Marnix Verberckmoes

Active

FOCUS2B

Director · since 18 décembre 2023 · 0474.916.948

Represented by Geert Vandendorpe

Active

Ended mandates

Marnix Verberckmoes

Director · since 01 juin 2020 · until 30 mars 2024

Ended

Marnix Verberckmoes

Managing director · since 01 juin 2020 · until 30 mars 2024

Ended

Michel Kipiani

Director · since 01 juin 2020 · until 30 mars 2024

Ended

Frederic De Belloy de Saint Lienard

Director · since 01 avril 2018 · until 30 mars 2024

Ended

Full financial information

Source · NBB

	2024	2023	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2024	31/12/2023	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	9 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	20/12/2024	31/12/2023	09/11/2022	04/12/2021	02/10/2020
General meeting	10/06/2025	10/06/2024	26/05/2023	27/05/2022	27/08/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	20/12/2024	Dutch	PDF
Abridged model	31/03/2023	26/05/2023	31/12/2023	Dutch	PDF
Micro model	31/03/2022	27/05/2022	09/11/2022	Dutch	PDF
Abridged model	31/03/2021	27/08/2021	04/12/2021	Dutch	PDF
Abridged model	31/03/2020	28/08/2020	02/10/2020	Dutch	PDF
Abridged model	31/03/2019	30/08/2019	14/09/2019	Dutch	PDF
Abridged model	31/03/2018	31/08/2018	01/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/08/2017	25/09/2017	Dutch	PDF
Abridged model	31/03/2016	26/08/2016	27/09/2016	Dutch	PDF
Abridged model	31/03/2015	28/08/2015	02/10/2015	Dutch	PDF
Abridged model	31/03/2014	29/08/2014	03/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/08/2013	29/10/2013	Dutch	PDF
Abridged model	31/03/2012	31/08/2012	16/10/2012	Dutch	PDF
Abridged model	31/03/2011	26/08/2011	07/11/2011	Dutch	PDF
Abridged model	31/03/2010	27/08/2010	29/10/2010	Dutch	PDF
Abridged model	31/03/2009	28/08/2009	30/10/2009	Dutch	PDF
Abridged model	31/03/2008	29/08/2008	15/11/2008	Dutch	PDF
Abridged model	31/03/2007	31/08/2007	21/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 28 ended

Active mandates

Blue Oak Management Services

Managing director · since 18 décembre 2023 · 0802.632.438

Represented by Marnix Verberckmoes

Active

FOCUS2B

Director · since 18 décembre 2023 · 0474.916.948

Represented by Geert Vandendorpe

Active

Ended mandates

Marnix Verberckmoes

Director · since 01 juin 2020 · until 30 mars 2024

Ended

Marnix Verberckmoes

Managing director · since 01 juin 2020 · until 30 mars 2024

Ended

Michel Kipiani

Director · since 01 juin 2020 · until 30 mars 2024

Ended

Frederic De Belloy de Saint Lienard

Director · since 01 avril 2018 · until 30 mars 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates09/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring30/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/06/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20241,4 M €↓
2023
Annual accounts 20232 M €↑
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022507,5 k €↓
2021
Annual accounts 2021866,1 k €↑
2020
Annual accounts 2020600,8 k €↑
2019
Annual accounts 2019379,3 k €↑
2018
Annual accounts 2018307,9 k €↓
2017
Annual accounts 2017485,1 k €↑
2016
Annual accounts 2016177,4 k €↑
2015
Annual accounts 2015115,9 k €↑
2014
Annual accounts 201484,5 k €↑
2013
Annual accounts 201375,9 k €↓
2012
Annual accounts 201276,4 k €↑
2011
Annual accounts 201138,8 k €↓
2010
Annual accounts 2010104,9 k €↑
2009
Annual accounts 200967,3 k €↑
2008
Annual accounts 200857,7 k €
04/06/2002
IncorporationPublic limited company

oXya Consulting Benelux

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline