ACTIVE

COMEDIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

111,4 k €

-12.8% YoY

Gross margin

181,5 k €

-11.1% YoY

Equity

1,1 M €

+11.4% YoY

What does COMEDIC do?

COMEDIC is a Private limited company incorporated in 2002. Its registered office is in Somme-Leuze.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.696.987

Incorporation

05/06/2002

Legal form

Private limited company

Registered office

Rue du Mayeur, Bonsin 8
5377 Somme-Leuze · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	181,5 k €	-11.1%	204,2 k €	+41.5%	144,3 k €	+16.7%	123,6 k €	-5.6%	131 k €	+3.6%	126,5 k €	+13.2%	111,7 k €	-6.6%	119,6 k €	+3.6%	115,5 k €	+4.5%	110,5 k €	+16.4%	95 k €	-23.0%	123,4 k €	+52.0%	81,2 k €	-14.6%	95 k €	+19.7%	79,4 k €	-13.1%	91,4 k €	-10.9%	102,6 k €	+5.2%	97,5 k €	+52.2%	64 k €	+24.0%	51,7 k €
EBITDA	178,5 k €	-11.3%	201,2 k €	+42.9%	140,8 k €	+16.1%	121,3 k €	-5.1%	127,8 k €	+3.2%	123,9 k €	+13.4%	109,2 k €	-6.8%	117,2 k €	+3.1%	113,7 k €	+4.8%	108,5 k €	+15.8%	93,6 k €	-22.6%	121 k €	+50.3%	80,5 k €	-14.2%	93,8 k €	+21.6%	77,2 k €	-14.1%	89,8 k €	-11.0%	101 k €	+5.4%	95,8 k €	+53.7%	62,3 k €	+24.5%	50,1 k €
Operating result	171,3 k €	-11.6%	193,7 k €	+45.3%	133,2 k €	+16.9%	114 k €	-8.0%	123,9 k €	+6.5%	116,3 k €	+14.5%	101,5 k €	-7.2%	109,5 k €	+3.6%	105,6 k €	+4.9%	100,7 k €	+16.5%	86,4 k €	-24.2%	113,9 k €	+54.0%	74 k €	-15.1%	87,1 k €	+50.7%	57,8 k €	-17.5%	70,1 k €	-14.2%	81,7 k €	+7.7%	75,9 k €	+79.9%	42,2 k €	+41.7%	29,8 k €
Net result	111,4 k €	-12.8%	127,7 k €	+49.3%	85,5 k €	+21.5%	70,4 k €	-15.6%	83,3 k €	+6.2%	78,5 k €	+14.7%	68,5 k €	-7.7%	74,2 k €	+15.4%	64,3 k €	+11.3%	57,7 k €	-7.7%	62,5 k €	-12.1%	71,1 k €	+46.8%	48,4 k €	-21.7%	61,9 k €	+46.9%	42,1 k €	-10.9%	47,3 k €	-19.1%	58,4 k €	+6.2%	55 k €	+96.5%	28 k €	+44.4%	19,4 k €
Balance sheet
Equity	1,1 M €	+11.4%	980,8 k €	+15.0%	853,2 k €	+11.1%	767,7 k €	+10.1%	697,3 k €	+13.6%	614 k €	+14.4%	536,6 k €	-27.4%	739,2 k €	+11.0%	666,1 k €	+10.5%	602,9 k €	+11.5%	540,9 k €	+13.1%	478,4 k €	+17.5%	407,3 k €	+4.7%	388,8 k €	+18.1%	329,3 k €	+13.7%	289,6 k €	+18.3%	244,7 k €	+29.7%	188,7 k €	+38.6%	136,1 k €	+23.2%	110,5 k €
Total assets	1,4 M €	+10.9%	1,3 M €	+13.3%	1,1 M €	+10.4%	1 M €	+9.6%	928,9 k €	+10.8%	838,2 k €	+12.5%	744,9 k €	-20.5%	937,3 k €	+9.0%	860 k €	+8.4%	793,5 k €	+10.3%	719,7 k €	+8.5%	663,2 k €	+17.4%	564,7 k €	+5.6%	534,9 k €	+5.4%	507,6 k €	+9.1%	465,2 k €	+11.0%	419,2 k €	+73.2%	242,1 k €	+22.3%	198 k €	+10.3%	179,5 k €
Cash	429,5 k €	-39.6%	711 k €	+106%	344,4 k €	-65.3%	993,7 k €	+10.7%	897,4 k €	+8.3%	828,9 k €	+13.7%	729,2 k €	-20.4%	916,2 k €	+9.8%	834,2 k €	+9.5%	761,9 k €	+6.5%	715,7 k €	+9.3%	655 k €	+18.8%	551,5 k €	+6.9%	516 k €	+8.7%	474,6 k €	+6.0%	447,9 k €	+16.1%	385,9 k €	+104%	189,5 k €	+49.5%	126,8 k €	+48.3%	85,5 k €
Debts	307,8 k €	+10.0%	279,7 k €	+6.7%	262 k €	+7.1%	244,6 k €	+8.4%	225,6 k €	+3.1%	218,8 k €	+7.9%	202,7 k €	+5.5%	192,2 k €	+2.5%	187,5 k €	+2.0%	183,9 k €	+6.3%	173 k €	-3.5%	179,3 k €	+17.7%	152,4 k €	+8.5%	140,5 k €	-17.9%	171,2 k €	+2.2%	167,6 k €	-1.3%	169,7 k €	+228%	51,8 k €	-14.5%	60,6 k €	-10.9%	68 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GROLINGER THIERRY

Mandate

Active

Ended mandates

THIERRY GROLINGER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	29/07/2025	29/08/2024	26/08/2023	26/08/2022	28/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	07/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	26/08/2023	French	PDF
Micro model	31/12/2021	04/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	06/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	01/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	07/08/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

GROLINGER THIERRY

Mandate

Active

Ended mandates

THIERRY GROLINGER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/09/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,4 k €↓
2024
Annual accounts 2024127,7 k €↑
2023
Annual accounts 202385,5 k €↑
2022
Annual accounts 202270,4 k €↓
2021
Annual accounts 202183,3 k €↑
2020
Annual accounts 202078,5 k €↑
2019
Annual accounts 201968,5 k €↓
2018
Annual accounts 201874,2 k €↑
2017
Annual accounts 201764,3 k €↑
2016
Annual accounts 201657,7 k €↓
2015
Annual accounts 201562,5 k €↓
2014
Annual accounts 201471,1 k €↑
2013
Annual accounts 201348,4 k €↓
2012
Annual accounts 201261,9 k €↑
2011
Annual accounts 201142,1 k €↓
2010
Annual accounts 201047,3 k €↓
2009
Annual accounts 200958,4 k €↑
2008
Annual accounts 200855 k €↑
2007
Annual accounts 200728 k €↑
2006
Annual accounts 200619,4 k €
05/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMEDIC

Overview

What does COMEDIC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline