ACTIVE

SF SANS FRONTIERE

Financial year 2024 · Closed on 31/12/2024

Net result-21,8 k €-112,1 %over 1 year

Gross margin678,5 k €-34,8 %over 1 year

Equity-1,4 M €-1,6 %over 1 year

Identity

Source · BCE/KBO

SF SANS FRONTIERE is a Public limited company incorporated in 2002. Its main activity is: Performing arts. Its registered office is in Herstal.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0477.770.134
Incorporation: 19/06/2002
Legal form: Public limited company
Registered office: Rue Vert Vinâve 87
4041 Herstal · WallonieSee on map
Contributed capital: 534 931,00 €
Latest accounts: 31/12/2024

Activities (NACE)

90012Performing arts· main 90023Support activities to performing arts 90202Creative, arts and entertainment activities 90393Creative, arts and entertainment activities 92312Gambling and betting activities

Joint committees (1)

Contacts

4 public details availableLog in to view

Signals

Positive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	678,5 k €	-34.8%	1 M €	+12.2%	927,5 k €	-18.9%	1,1 M €	+241%	-809,8 k €
EBITDA	92,1 k €	-77.6%	410,7 k €	+90.1%	216,1 k €	-48.7%	421,1 k €	+130%	-1,4 M €
Operating result	2,8 k €	-98.8%	244 k €	+158%	-422,2 k €	-326%	187 k €	+110%	-1,9 M €
Net result	-21,8 k €	-112%	180,2 k €	+134%	-529,9 k €	-448%	152,3 k €	+107%	-2 M €
Balance sheet
Equity	-1,4 M €	-1.6%	-1,4 M €	+11.6%	-1,6 M €	-51.9%	-1 M €	+13.0%	-1,2 M €
Total assets	737,3 k €	+3.9%	709,6 k €	-9.0%	779,7 k €	-54.3%	1,7 M €	+28.1%	1,3 M €
Cash	0 €	-100%	10,7 k €	-59.9%	26,6 k €	-12.4%	30,4 k €	+1288%	2,2 k €
Debts	2,1 M €	+2.4%	2,1 M €	-10.7%	2,3 M €	-10.3%	2,6 M €	+9.0%	2,4 M €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 21 ended

Active mandates

Catherine DELATTRE

Director

Active

Herman SCHMIT

Director

Active

Jean DUMBRUCH

Director

Active

Ended mandates

Catherine DELATTRE

Director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Herman SCHMIT

Managing director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Jean DUMBRUCH

Director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Jean DUMBRUCH

Director · since 21 décembre 2014 · until 04 juin 2020

Ended

Other companies at this address

Rue Vert Vinâve 87 4041 Herstal

Company	CBE no.
E.M.Y. MAISON BONHEUR● Active	0478.637.887
Ma Petite Entreprise Bis● Active	0893.093.549

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	10/06/2024	23/05/2024	23/03/2023	07/07/2021	30/11/2020
General meeting	24/11/2025	06/06/2024	20/05/2024	28/02/2023	03/06/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/11/2025	27/11/2025	French	PDF
Micro model	31/12/2023	06/06/2024	10/06/2024	French	PDF
Micro model	31/12/2022	20/05/2024	23/05/2024	French	PDF
Micro modelCorrection	31/12/2021	28/02/2023	23/03/2023	French	PDF
Micro model	31/12/2021	30/01/2023	02/02/2023	French	PDF
Micro model	31/12/2020	03/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	30/11/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	25/09/2019	13/11/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	03/08/2010	French	PDF
Abridged modelCorrection	31/12/2008	04/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2008	04/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	06/08/2007	20/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 21 ended

Active mandates

Catherine DELATTRE

Director

Active

Herman SCHMIT

Director

Active

Jean DUMBRUCH

Director

Active

Ended mandates

Catherine DELATTRE

Director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Herman SCHMIT

Managing director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Jean DUMBRUCH

Director · since 01 janvier 2020 · until 31 décembre 2026

Ended

Jean DUMBRUCH

Director · since 21 décembre 2014 · until 04 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/10/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-21,8 k €↓
2023
Annual accounts 2023180,2 k €↑
2022
Annual accounts 2022-529,9 k €↓
2021
Annual accounts 2021152,3 k €↑
2020
Annual accounts 2020-2 M €↓
2019
Annual accounts 2019-3 k €↓
2018
Annual accounts 201877,3 k €↑
2017
Annual accounts 201745,4 k €↑
2016
Annual accounts 2016-4,8 k €↑
2015
Annual accounts 2015-241,9 k €↓
2014
Annual accounts 2014-71,7 k €↓
2013
Annual accounts 201314,2 k €↓
2012
Annual accounts 201264,1 k €↑
2011
Annual accounts 201156,7 k €↓
2010
Annual accounts 201060,8 k €↑
2009
Annual accounts 2009-61,8 k €↓
2008
Annual accounts 2008159,2 k €↑
2007
Annual accounts 200788,4 k €↑
2006
Annual accounts 200668,4 k €
19/06/2002
IncorporationPublic limited company

SF SANS FRONTIERE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline