ACTIVE

AUTOMOTIVE GROUP

Financial year 2024 · Closed on 31/12/2024

Net result755 k €+1 144,2 %over 1 year
Revenue34,9 M €-8,3 %over 1 year
Equity3,5 M €+27,4 %over 1 year
Workforce31,4 ETP+18,5 %over 1 year

Identity

Source · BCE/KBO

AUTOMOTIVE GROUP is a Public limited company incorporated in 2002. Its registered office is in Roeselare. It employs on average 31,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.787.653
Incorporation
21/06/2002
Legal form
Public limited company
Registered office
Meiboomlaan 115
8800 Roeselare · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2024
Average workforce
31,4 ETP
Joint committees (2)
  • 112
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue34,9 M €38,1 M €28,7 M €27,8 M €30,4 M €
EBITDA1,5 M €506,8 k €615,7 k €717,2 k €603,5 k €
Operating result1,3 M €233,5 k €374,7 k €436,5 k €232,4 k €
Net result755 k €60,7 k €243,1 k €279,2 k €129,9 k €
Balance sheet
Equity3,5 M €2,8 M €2,7 M €2,5 M €2,2 M €
Total assets8,6 M €17,3 M €9,1 M €7,7 M €10,5 M €
Cash1,2 M €460,3 k €408,7 k €502,5 k €488 k €
Debts5 M €14,5 M €6,4 M €5,3 M €8,3 M €
Other
Workforce31,4 ETP26,5 ETP26,0 ETP26,3 ETP25,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 18 ended

Active mandates

Julien Duran

Managing director · since 26 décembre 2023 · until 12 juin 2029

Active
N & J INVEST

Managing director · since 26 décembre 2023 · until 12 juin 2029 · 0861.776.407

Represented by Delphine Duran

Active
QARDEA

Director · since 26 décembre 2023 · until 12 juin 2029 · 0808.177.175

Represented by Emmanuel Van Poucke

Active

Ended mandates

QARDEA

Director · since 26 décembre 2023 · until 12 juin 2029 · 0808.177.175

Represented by Emmanuel Van Poucke

Ended
Julien Duran

Managing director · since 09 juin 2020 · until 09 juin 2026

Ended
N & J INVEST

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0861.776.407

Represented by Delphine Duran

Ended
Julien Duran

Managing director · since 10 juin 2014 · until 09 juin 2020

Ended

Other companies at this address

Meiboomlaan 115 8800 Roeselare
CompanyCBE no.
0536.887.080

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202530/09/202410/07/202304/07/202223/07/202127/07/2020
General meeting30/09/202526/09/202413/06/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/09/202529/10/2025DutchPDF
Full model31/12/202326/09/202430/09/2024DutchPDF
Full model31/12/202213/06/202310/07/2023DutchPDF
Full model31/12/202114/06/202204/07/2022DutchPDF
Full model31/12/202008/06/202123/07/2021DutchPDF
Full model31/12/201909/06/202027/07/2020DutchPDF
Full model31/12/201811/06/201919/07/2019DutchPDF
Full model31/12/201712/06/201826/07/2018DutchPDF
Abridged model31/12/201613/06/201720/07/2017DutchPDF
Abridged model31/12/201514/06/201612/07/2016DutchPDF
Abridged model31/12/201409/06/201520/07/2015DutchPDF
Abridged model31/12/201310/06/201426/08/2014DutchPDF
Abridged model31/12/201211/06/201328/06/2013DutchPDF
Abridged model31/12/201112/06/201213/07/2012DutchPDF
Abridged model31/12/201014/06/201119/07/2011DutchPDF
Abridged model31/12/200908/06/201006/07/2010DutchPDF
Abridged model31/12/200809/06/200917/07/2009DutchPDF
Abridged model31/12/200710/06/200827/06/2008DutchPDF
Abridged model31/12/200612/06/200710/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 18 ended

Active mandates

Julien Duran

Managing director · since 26 décembre 2023 · until 12 juin 2029

Active
N & J INVEST

Managing director · since 26 décembre 2023 · until 12 juin 2029 · 0861.776.407

Represented by Delphine Duran

Active
QARDEA

Director · since 26 décembre 2023 · until 12 juin 2029 · 0808.177.175

Represented by Emmanuel Van Poucke

Active

Ended mandates

QARDEA

Director · since 26 décembre 2023 · until 12 juin 2029 · 0808.177.175

Represented by Emmanuel Van Poucke

Ended
Julien Duran

Managing director · since 09 juin 2020 · until 09 juin 2026

Ended
N & J INVEST

Managing director · since 09 juin 2020 · until 09 juin 2026 · 0861.776.407

Represented by Delphine Duran

Ended
Julien Duran

Managing director · since 10 juin 2014 · until 09 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/07/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/09/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates29/03/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024755 k €↑
  2. 2023
    Annual accounts 202360,7 k €↓
  3. 2022
    Annual accounts 2022243,1 k €↓
  4. 2021
    Annual accounts 2021279,2 k €↑
  5. 2020
    Annual accounts 2020129,9 k €↓
  6. 2019
    Annual accounts 2019130,7 k €↓
  7. 2018
    Annual accounts 2018326,4 k €↑
  8. 2017
    Annual accounts 2017279,1 k €↑
  9. 2016
    Annual accounts 2016255,6 k €↓
  10. 2015
    Annual accounts 2015360,1 k €↑
  11. 2014
    Annual accounts 2014252 k €↓
  12. 2013
    Annual accounts 2013462,8 k €↑
  13. 2012
    Annual accounts 2012345,2 k €↑
  14. 2011
    Annual accounts 2011198,3 k €↓
  15. 2010
    Annual accounts 2010370,9 k €↑
  16. 2009
    Annual accounts 2009206,6 k €↑
  17. 2008
    Annual accounts 2008185,8 k €↑
  18. 2007
    Annual accounts 20074,8 k €↓
  19. 2006
    Annual accounts 200613,8 k €
  20. 21/06/2002
    IncorporationPublic limited company