ACTIVE

CEDRIC CLAERHOUDT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

421,3 k €

+145.1% YoY

Gross margin

938 k €

+121.0% YoY

Equity

592 k €

+88.8% YoY

Workforce

3,0 ETP

+36.4% YoY

What does CEDRIC CLAERHOUDT do?

CEDRIC CLAERHOUDT is a Private limited company incorporated in 2002. Its main activity is: Warehousing and storage. Its registered office is in Mont-Saint-Guibert. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.799.927

Incorporation

20/06/2002

Legal form

Private limited company

Registered office

Rue Granbonpré 11
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage 53200Other postal and courier activities 53200Other postal and courier activities 64120Monetary intermediation 47120Retail sale in non-specialised stores+1

Joint committees (2)

14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	938 k €	+121%	424,4 k €	+43.8%	295,2 k €	-6.5%	315,6 k €	+2.0%	309,5 k €	-54.2%	675,5 k €	+174%	246,1 k €	-35.3%	380,3 k €	+37.1%	277,3 k €	-34.8%	425,2 k €	+59.4%	266,7 k €	+75.3%	152,1 k €	+52.1%	100 k €	-29.2%	141,4 k €	+637%	-26,3 k €	-211%	23,6 k €	-77.5%	105 k €	+1185%	8,2 k €
EBITDA	493,2 k €	+61.4%	305,5 k €	+81.1%	168,7 k €	-18.3%	206,4 k €	+16.7%	176,8 k €	-55.1%	393,8 k €	+323%	93 k €	-45.9%	171,9 k €	+100%	85,9 k €	-78.1%	393,1 k €	+72.2%	228,3 k €	+111%	108,3 k €	+52.3%	71,1 k €	-48.7%	138,7 k €	+571%	-29,5 k €	-232%	22,3 k €	-78.4%	103,4 k €	+1434%	6,7 k €
Operating result	711,9 k €	+152%	282,2 k €	+76.6%	159,8 k €	+3.7%	154,1 k €	+27.2%	121,2 k €	-67.3%	370,2 k €	+519%	59,8 k €	-52.0%	124,6 k €	+174%	45,5 k €	-86.8%	344,8 k €	+83.6%	187,8 k €	+159%	72,6 k €	+74.9%	41,5 k €	-67.1%	126,2 k €	+452%	-35,9 k €	-318%	16,4 k €	-83.1%	97,4 k €	+8655%	1,1 k €
Net result	421,3 k €	+145%	171,9 k €	+58.6%	108,4 k €	+0.2%	108,2 k €	+70.6%	63,4 k €	-72.4%	230,2 k €	+576%	34,1 k €	+216%	-29,4 k €	-229%	22,8 k €	-89.3%	212,9 k €	+516%	34,6 k €	+1.4%	34,1 k €	+60.0%	21,3 k €	-75.1%	85,5 k €	+293%	-44,2 k €	-417%	13,9 k €	-77.7%	62,5 k €	+12432%	-507 €
Balance sheet
Equity	592 k €	+88.8%	313,5 k €	-11.9%	355,9 k €	+43.8%	247,5 k €	-43.7%	439,3 k €	+16.9%	375,9 k €	+158%	145,6 k €	+6.6%	136,6 k €	-52.2%	286 k €	+8.7%	263,2 k €	+413%	51,3 k €	+206%	16,8 k €	-26.0%	22,7 k €	-55.9%	51,4 k €	+98.6%	25,9 k €	-72.5%	94,1 k €	+17.4%	80,1 k €	+355%	17,6 k €
Total assets	1,9 M €	+58.4%	1,2 M €	+20.1%	999,9 k €	-3.1%	1 M €	-18.9%	1,3 M €	+7.1%	1,2 M €	+61.8%	734,5 k €	-31.7%	1,1 M €	+13.6%	946,2 k €	+27.2%	743,7 k €	+79.1%	415,3 k €	+7.4%	386,8 k €	+18.0%	327,8 k €	+16.6%	281,2 k €	+39.4%	201,7 k €	+23.7%	163,1 k €	+21.8%	133,9 k €	+88.5%	71,1 k €
Cash	629,5 k €	+375%	132,4 k €	+305%	32,7 k €	-79.5%	159,2 k €	-65.3%	458,4 k €	+6.1%	431,9 k €	+1441%	28 k €	+86.9%	15 k €	+282%	3,9 k €	-80.7%	20,3 k €	+936%	2 k €	-94.0%	32,5 k €	+24.1%	26,2 k €	-11.3%	29,5 k €	+63888%	46,1 €	-99.6%	11,4 k €	+0.8%	11,3 k €	+84.4%	6,2 k €
Debts	1,3 M €	+47.6%	887 k €	+37.7%	644 k €	-17.3%	779 k €	-6.0%	828,7 k €	+2.8%	806,3 k €	+38.6%	581,7 k €	-8.5%	635,8 k €	+25.8%	505,3 k €	+6.3%	475,6 k €	+32.5%	358,9 k €	+2.2%	351,2 k €	+15.1%	305,1 k €	+32.8%	229,8 k €	+30.7%	175,8 k €	+155%	69 k €	+28.3%	53,8 k €	+0.7%	53,5 k €
Other
Workforce	3,0 ETP	+36.4%	2,2 ETP	-12.0%	2,5 ETP	+47.1%	1,7 ETP	-37.0%	2,7 ETP	-27.0%	3,7 ETP	+54.2%	2,4 ETP	+100%	1,2 ETP	+9.1%	1,1 ETP	+10.0%	1,0 ETP		–		–		0,7 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

CEDRIC CLAERHOUDT

Director

Active

Ended mandates

CEDRIC CLAERHOUDT

Manager · since 12 juin 2002

Ended

Cédric Claerhoudt

Director · since 01 juin 2002

Ended

Cédric Claerhoudt

Manager · since 01 juin 2002

Ended

Claerhoudt Cédric Jean F

Manager · since 01 juin 2002

Ended

At this address

Other companies at this address

Company	CBE no.
Ascend Performance Materials● Active	0810.113.316
Ascend Performance Materials Belgium Holdco● Active	1012.379.397
AUDANE INVEST● Active	0816.921.429
BiocSol● Active	1003.683.546
Cellaïon● Liquidation	0764.522.425
Clinigen Clinical Supplies Management● Active	0859.906.087
Cronos Sud● Active	1014.190.824
DE SMET AGRO● Active	0402.951.757
DE SMET S.A. - ENGINEERS & CONTRACTORS● Active	0438.987.752
FLEXSO BRUSSELS● Active	0898.889.892
Keiro● Active	0681.490.821
NOVADIP BIOSCIENCES● Active	0535.575.602
PARLYM BELGIUM● Active	1028.144.372
PARSMET MANAGEMENT● Active	1025.167.858
PROMETHERA BIOSCIENCES● Bankrupt	0809.788.365
TFP IMMO● Active	1032.940.330
The Akkermansia Company● Active	0664.529.083
THE TORREFACTORY PROJECT● Active	0679.686.720
Tools4Patient● Active	0534.842.954
VAT Group Ascend● Active	1002.911.308

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2025	23/10/2024	09/10/2023	29/08/2022	06/07/2021	09/07/2020
General meeting	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/06/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	23/10/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	09/10/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	06/02/2017	French	PDF
Abridged model	31/12/2014	16/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	07/10/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	15/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

CEDRIC CLAERHOUDT

Director

Active

Ended mandates

CEDRIC CLAERHOUDT

Manager · since 12 juin 2002

Ended

Cédric Claerhoudt

Director · since 01 juin 2002

Ended

Cédric Claerhoudt

Manager · since 01 juin 2002

Ended

Claerhoudt Cédric Jean F

Manager · since 01 juin 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office06/05/2014
SIEGE SOCIAL
PDF
Registered office30/10/2013
SIEGE SOCIAL
PDF
Mandates05/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2011
DENOMINATION - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/12/2009
SIEGE SOCIAL
PDF
Registered office26/10/2009
SIEGE SOCIAL
PDF
Other05/06/2003
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024421,3 k €↑
2023
Annual accounts 2023171,9 k €↑
2022
Annual accounts 2022108,4 k €↑
2021
Annual accounts 2021108,2 k €↑
2020
Annual accounts 202063,4 k €↓
2019
Annual accounts 2019230,2 k €↑
2018
Annual accounts 201834,1 k €↑
2017
Annual accounts 2017-29,4 k €↓
2016
Annual accounts 201622,8 k €↓
2015
Annual accounts 2015212,9 k €↑
2013
Annual accounts 201334,6 k €↑
2012
Annual accounts 201234,1 k €↑
2011
Annual accounts 201121,3 k €↓
2010
Annual accounts 201085,5 k €↑
2009
Annual accounts 2009-44,2 k €↓
2008
Annual accounts 200813,9 k €↓
2007
Annual accounts 200762,5 k €↑
2006
Annual accounts 2006-507 €
20/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEDRIC CLAERHOUDT

Overview

What does CEDRIC CLAERHOUDT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline