ACTIVE

A4M (SRL)

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

154,5 k €

-6.0% YoY

Gross margin

248,9 k €

-3.7% YoY

Equity

1,8 M €

+7.0% YoY

What does A4M do?

A4M is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.812.991

Incorporation

21/06/2002

Legal form

Private limited company

Registered office

Veldstraat 6
1560 Hoeilaart · FlandreSee on map

Contributed capital

10 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	248,9 k €	-3.7%	258,3 k €	+356%	56,7 k €	-23.9%	74,5 k €	-61.3%	192,4 k €	+3.6%	185,8 k €	+98.9%	93,4 k €	+18.6%	78,8 k €	-92.4%	1 M €	+109%	496,3 k €	+18.9%	417,5 k €	+385%	86 k €	+123%	38,6 k €	-30.1%	55,2 k €	+697%	6,9 k €	-15.1%	8,2 k €	-35.4%	12,6 k €	+91.1%	6,6 k €	-95.2%	138,9 k €
EBITDA	223,9 k €	-10.7%	250,8 k €	+534%	-57,8 k €	-366%	21,7 k €	-88.2%	184 k €	+58.9%	115,8 k €	+32.0%	87,7 k €	+15.8%	75,8 k €	-90.1%	763,6 k €	+54.8%	493,2 k €	+19.3%	413,4 k €	+403%	82,2 k €	+129%	35,9 k €	-31.0%	52,1 k €	+1036%	4,6 k €	-26.5%	6,2 k €	-29.7%	8,9 k €	+51.1%	5,9 k €	-95.7%	137,7 k €
Operating result	189,1 k €	-12.6%	216,4 k €	+335%	-92,1 k €	-636%	-12,5 k €	-108%	149 k €	+84.2%	80,9 k €	+130%	35,1 k €	+38.6%	25,4 k €	-96.4%	711,9 k €	+50.5%	473,1 k €	+20.6%	392,5 k €	+410%	76,9 k €	+149%	30,9 k €	-37.9%	49,8 k €	+1901%	2,5 k €	+52.6%	1,6 k €	-60.5%	4,1 k €	+174%	1,5 k €	-98.9%	132,7 k €
Net result	154,5 k €	-6.0%	164,4 k €	+272%	-95,3 k €	-1438%	-6,2 k €	-107%	83,9 k €	+22.8%	68,3 k €	+158%	26,4 k €	+62.1%	16,3 k €	-97.0%	543,2 k €	+15.0%	472,4 k €	+320%	112,5 k €	+118%	51,5 k €	+262%	14,2 k €	-52.3%	29,9 k €	+522%	4,8 k €	+218%	1,5 k €	-96.1%	38,4 k €	+4419%	849,3 €	-99.0%	84,1 k €
Balance sheet
Equity	1,8 M €	+7.0%	1,7 M €	+17.4%	1,4 M €	-1.5%	1,4 M €	-0.4%	1,5 M €	+16.9%	1,2 M €	+5.8%	1,2 M €	+2.3%	1,1 M €	+1.4%	1,1 M €	+83.0%	618,5 k €	+251%	176 k €	+177%	63,6 k €	+428%	12 k €	+0.2%	12 k €	+0.1%	12 k €	-77.8%	54,1 k €	-41.6%	92,6 k €	+7.4%	86,2 k €	+1.0%	85,4 k €
Total assets	2,3 M €	+2.3%	2,3 M €	+8.8%	2,1 M €	-4.5%	2,2 M €	-4.5%	2,3 M €	+6.3%	2,2 M €	-3.8%	2,3 M €	+0.4%	2,2 M €	-4.1%	2,3 M €	+225%	719,2 k €	-27.1%	986,9 k €	+548%	152,3 k €	+5.9%	143,9 k €	-30.7%	207,6 k €	+134%	88,5 k €	-20.2%	111 k €	-20.7%	140 k €	+9.1%	128,4 k €	-37.5%	205,2 k €
Cash	874,4 k €	+712%	107,7 k €	-14.8%	126,4 k €	+7.1%	118 k €	-42.5%	205,3 k €	-36.3%	322,2 k €	+40.8%	228,9 k €	+44.9%	158 k €	-67.5%	486,1 k €	+8.3%	448,8 k €	+104%	219,6 k €	+476%	38,1 k €	+23.7%	30,8 k €	-30.0%	44 k €	+267%	12 k €	-80.4%	61,2 k €	+0.1%	61,2 k €	+6.8%	57,3 k €	+11.9%	51,2 k €
Debts	545,4 k €	-10.4%	609 k €	-9.1%	670,2 k €	-10.1%	745,1 k €	-8.2%	811,3 k €	-10.2%	903,5 k €	-14.4%	1,1 M €	-3.0%	1,1 M €	-2.8%	1,1 M €	+1046%	97,6 k €	-70.8%	333,8 k €	+285%	86,7 k €	-28.0%	120,4 k €	-36.4%	189,2 k €	+161%	72,4 k €	+34.3%	53,9 k €	+13.8%	47,4 k €	+13.5%	41,7 k €	-62.5%	111,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jean de Crane d'Heysselaer

Director · since 01 juillet 2002

Active

Ended mandates

Florence van Hoorebeke

Associate · since 01 juillet 2002

Ended

Jean de Crane d'Heysselaer

Manager · since 01 juillet 2002

Ended

Jean de Crane d'Heysselaer

Associate · since 01 juillet 2002

Ended

At this address

Other companies at this address

Company	CBE no.
D'HEYSS● Active	0748.686.976

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/02/2026	26/02/2025	30/01/2024	30/01/2023	26/01/2022	10/02/2021
General meeting	29/12/2025	30/12/2024	25/12/2023	26/12/2022	27/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/12/2025	11/02/2026	Dutch	PDF
Micro model	30/06/2024	30/12/2024	26/02/2025	Dutch	PDF
Micro model	30/06/2023	25/12/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	26/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	27/12/2021	26/01/2022	Dutch	PDF
Micro model	30/06/2020	28/12/2020	10/02/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	30/01/2020	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	30/01/2019	Dutch	PDF
Abridged model	30/06/2017	26/12/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	26/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	28/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/12/2014	20/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	26/02/2013	Dutch	PDF
Abridged model	30/06/2011	26/12/2011	23/01/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	23/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	11/02/2010	Dutch	PDF
Abridged model	30/06/2008	29/12/2008	05/02/2009	Dutch	PDF
Abridged model	30/06/2007	31/12/2007	05/02/2008	Dutch	PDF
Abridged model	30/06/2006	26/12/2006	10/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jean de Crane d'Heysselaer

Director · since 01 juillet 2002

Active

Ended mandates

Florence van Hoorebeke

Associate · since 01 juillet 2002

Ended

Jean de Crane d'Heysselaer

Manager · since 01 juillet 2002

Ended

Jean de Crane d'Heysselaer

Associate · since 01 juillet 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other30/12/2016
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/05/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other19/05/2003
DIVERSEN
PDF
Mandates02/12/2002
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025154,5 k €↓
2024
Annual accounts 2024164,4 k €↑
2023
Annual accounts 2023-95,3 k €↓
2022
Annual accounts 2022-6,2 k €↓
2021
Annual accounts 202183,9 k €↑
2020
Annual accounts 202068,3 k €↑
2019
Annual accounts 201926,4 k €↑
2018
Annual accounts 201816,3 k €↓
2017
Annual accounts 2017543,2 k €↑
2016
Annual accounts 2016472,4 k €↑
2015
Annual accounts 2015112,5 k €↑
2014
Annual accounts 201451,5 k €↑
2013
Annual accounts 201314,2 k €↓
2012
Annual accounts 201229,9 k €↑
2011
Annual accounts 20114,8 k €↑
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 200938,4 k €↑
2008
Annual accounts 2008849,3 €↓
2007
Annual accounts 200784,1 k €
21/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A4M (SRL)

Overview

What does A4M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline